W.A.G payment solutions Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 14, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	728	727	552	620	547	632
Market Cap Growth	26.88%	31.81%	-11.04%	13.35%	-13.41%	-
Enterprise Value	933	953	829	893	538	740
Last Close Price	1.05	1.03	0.76	0.86	0.76	0.87
PE Ratio	407.12	406.35	247.40	-	37.08	82.22
Forward PE	17.02	17.17	13.59	13.40	12.99	18.76
PS Ratio	0.36	0.36	0.30	0.34	0.26	0.46
PB Ratio	3.43	3.42	2.54	2.72	1.95	2.64
P/TBV Ratio	-	-	-	-	13.98	9.13
P/FCF Ratio	6.40	6.38	5.61	38.97	16.68	-
P/OCF Ratio	5.74	5.73	5.17	23.11	13.94	-
PEG Ratio	0.61	0.99	0.86	0.84	-	-
EV/Sales Ratio	0.46	0.47	0.45	0.49	0.26	0.54
EV/EBITDA Ratio	10.62	11.23	11.34	16.20	12.25	26.82
EV/EBIT Ratio	14.21	14.09	15.40	23.82	14.91	34.07
EV/FCF Ratio	8.19	8.37	8.43	56.12	16.40	-
Debt / Equity Ratio	1.44	1.44	1.53	1.63	0.50	0.60
Debt / EBITDA Ratio	3.40	3.40	4.27	6.24	2.96	4.86
Debt / FCF Ratio	2.69	2.69	3.38	23.42	4.24	-
Net Debt / Equity Ratio	0.96	0.96	1.12	1.28	0.02	-0.19
Net Debt / EBITDA Ratio	2.41	2.41	3.34	5.28	0.14	-1.68
Net Debt / FCF Ratio	1.79	1.79	2.48	18.31	0.18	3.74
Asset Turnover	2.06	2.06	1.98	2.03	2.76	2.37
Inventory Turnover	148.77	148.77	128.39	104.09	150.46	208.63
Quick Ratio	0.80	0.80	0.86	0.90	1.19	1.52
Current Ratio	0.85	0.85	0.93	0.96	1.27	1.59
Return on Equity (ROE)	0.87%	0.87%	1.09%	-15.03%	5.89%	5.53%
Return on Assets (ROA)	4.33%	4.33%	3.60%	2.62%	2.96%	2.33%
Return on Invested Capital (ROIC)	1.88%	1.74%	2.75%	9.37%	9.31%	7.88%
Return on Capital Employed (ROCE)	14.70%	14.70%	11.20%	7.00%	8.40%	5.60%
Earnings Yield	0.25%	0.25%	0.40%	-6.39%	2.70%	1.22%
FCF Yield	15.63%	15.66%	17.83%	2.57%	6.00%	-1.97%
Payout Ratio	-	-	-	-	-	38.04%
Buyback Yield / Dilution	-0.67%	-0.67%	-0.59%	0.09%	-15.52%	-4.80%