James Fisher and Sons plc (LON:FSJ)
London · Delayed Price · Currency is GBP · Price in GBX 415.00
+3.00 (0.73%)
Oct 2, 2026, 5:09 PM GMT
James Fisher and Sons Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 398.4 | 394.4 | 437.7 | 496.2 | 478.1 | 442.4 | |
Revenue Growth | -2.38% | -9.89% | -11.79% | 3.79% | 8.07% | -14.63% |
Cost of Revenue | 265.6 | 265.7 | 304.7 | 360.3 | 355.4 | 327.8 |
Gross Profit | 132.8 | 128.7 | 133 | 135.9 | 122.7 | 114.6 |
Selling, General & Admin | 109.2 | 110.2 | 96.4 | 109.6 | 97.5 | 91.5 |
Operating Expenses | 109.2 | 110.2 | 95.8 | 109.9 | 97.2 | 98.8 |
Operating Income | 23.6 | 18.5 | 37.2 | 26 | 25.5 | 15.8 |
Interest Expense | -16.2 | -15.1 | -17.9 | -19.8 | -7.4 | -6.3 |
Interest & Investment Income | 2.5 | 2.6 | 2.8 | 3.2 | 0.7 | 0.3 |
Earnings From Equity Investments | 1.9 | 1.6 | 2.6 | 1.4 | 1.6 | 1.9 |
Currency Exchange Gain (Loss) | -1.6 | 2.1 | -0.7 | - | - | - |
Other Non Operating Income (Expenses) | -0.9 | -1.4 | -3.3 | -4.7 | -3.5 | -2.1 |
EBT Excluding Unusual Items | 9.3 | 8.3 | 20.7 | 6.1 | 16.9 | 9.6 |
Merger & Restructuring Charges | -3.3 | -3.3 | -1.7 | -5.7 | -2.7 | - |
Impairment of Goodwill | - | - | -3.2 | -28 | -4.4 | -27.5 |
Gain (Loss) on Sale of Investments | - | - | -2.2 | 0.3 | -0.5 | - |
Gain (Loss) on Sale of Assets | - | - | 49.5 | - | - | - |
Asset Writedown | -0.7 | -0.7 | -5.6 | -0.4 | 5.2 | -11 |
Other Unusual Items | - | - | -3.5 | -12.2 | - | - |
Pretax Income | 5.3 | 4.3 | 54 | -39.9 | 14.5 | -28.9 |
Income Tax Expense | 8.1 | 8.6 | 7.6 | 11 | 5.5 | -0.8 |
Earnings From Continuing Operations | -2.8 | -4.3 | 46.4 | -50.9 | 9 | -28.1 |
Earnings From Discontinued Operations | - | - | - | -11.4 | -19.8 | -0.1 |
Net Income to Company | -2.8 | -4.3 | 46.4 | -62.3 | -10.8 | -28.2 |
Minority Interest in Earnings | -0.1 | -0.1 | -0.1 | -0.1 | -0.3 | 0.4 |
Net Income | -2.9 | -4.4 | 46.3 | -62.4 | -11.1 | -27.8 |
Net Income to Common | -2.9 | -4.4 | 46.3 | -62.4 | -11.1 | -27.8 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 50 | 50 | 50 | 50 | 50 | 50 |
Shares Outstanding (Diluted) | 50 | 50 | 52 | 50 | 50 | 50 |
Shares Change | -2.28% | -2.36% | 2.55% | -0.02% | 0.02% | 0.03% |
EPS (Basic) | -0.06 | -0.09 | 0.92 | -1.24 | -0.22 | -0.55 |
EPS (Diluted) | -0.06 | -0.09 | 0.90 | -1.24 | -0.22 | -0.55 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 37.9 | 41.9 | 20 | 8.4 | 12.8 | 26.8 |
Free Cash Flow Per Share | 0.75 | 0.83 | 0.39 | 0.17 | 0.25 | 0.53 |
Gross Margin | 33.33% | 32.63% | 30.39% | 27.39% | 25.66% | 25.90% |
Operating Margin | 5.92% | 4.69% | 8.50% | 5.24% | 5.33% | 3.57% |
Profit Margin | -0.73% | -1.12% | 10.58% | -12.58% | -2.32% | -6.28% |
Free Cash Flow Margin | 9.51% | 10.62% | 4.57% | 1.69% | 2.68% | 6.06% |
EBITDA | 40.2 | 37.5 | 57.6 | 49.8 | 51.7 | 42.9 |
EBITDA Margin | 10.09% | 9.51% | 13.16% | 10.04% | 10.81% | 9.70% |
D&A For EBITDA | 16.6 | 19 | 20.4 | 23.8 | 26.2 | 27.1 |
EBIT | 23.6 | 18.5 | 37.2 | 26 | 25.5 | 15.8 |
EBIT Margin | 5.92% | 4.69% | 8.50% | 5.24% | 5.33% | 3.57% |
Effective Tax Rate | 152.83% | 200.00% | 14.07% | - | 37.93% | - |