Gulf Marine Services PLC (LON:GMS)
London flag London · Delayed Price · Currency is GBP · Price in GBX
18.82
+0.38 (2.06%)
Aug 3, 2026, 4:35 PM GMT

Gulf Marine Services Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
188.12188.12167.49151.6133.16115.13
Revenue Growth
8.21%12.31%10.48%13.85%15.66%12.33%
Gross Profit
70.0770.0789.64102.8460.5360.63
Operating Income
54.6954.6972.6188.1947.3248.35
Net Income
18.918.937.9841.3425.3331
Earnings Per Share
0.020.020.030.040.020.04
EPS Growth
-47.10%-51.62%-13.52%58.70%-44.62%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
E-Class Vessels
87.3887.3871.860.9651.1438.68
S-Class Vessels
46.0546.0542.2935.0233.9933.42
K-Class Vessels
54.6854.6853.4155.6348.0443.03
Total
188.12188.12167.49151.6133.16115.13

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
27.7627.7640.018.6712.288.27
Total Debt
214.55214.55240.38279.3331.61382.45
Net Cash (Debt)
-186.79-186.79-200.38-270.63-319.33-374.18
Net Cash Growth
------
Net Cash Per Share
-0.16-0.16-0.18-0.26-0.31-0.54

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
88.4488.44103.5694.482.5740.51
Capital Expenditures
-14.45-14.45-2.79-3.46-3.35-7.9
Free Cash Flow
73.9973.99100.7790.9479.2232.61
Free Cash Flow Growth
-17.99%-26.58%10.81%14.80%142.91%-15.61%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
37.25%37.25%53.52%67.83%45.46%52.66%
Operating Margin
29.07%29.07%43.35%58.17%35.54%42.00%
Pretax Margin
19.01%19.01%25.78%29.64%20.37%28.60%
Profit Margin
10.34%10.34%22.84%27.75%19.08%27.12%
FCF Margin
39.33%39.33%60.16%59.99%59.49%28.33%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
15.1315.995.594.712.281.75
Forward PE
9.356.935.347.512.463.98
P/FCF Ratio
3.864.011.982.060.722.43
PS Ratio
1.521.581.191.240.430.69