Gulf Marine Services PLC (LON:GMS)
London · Delayed Price · Currency is GBP · Price in GBX 18.10
0.00 (0.00%)
Sep 11, 2026, 4:36 PM GMT
Gulf Marine Services Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 180.54 | 188.12 | 167.49 | 151.6 | 133.16 | 115.13 | |
Revenue Growth | 3.85% | 12.31% | 10.48% | 13.85% | 15.66% | 12.33% |
Cost of Revenue | 111.41 | 108.29 | 85.08 | 81.99 | 78.59 | 69.4 |
Gross Profit | 69.13 | 79.83 | 82.42 | 69.62 | 54.57 | 45.73 |
Selling, General & Admin | 16.13 | 15.38 | 16.15 | 14.06 | 13.21 | 12.27 |
Operating Expenses | 16.21 | 15.06 | 18.16 | 14.27 | 15.04 | 12.33 |
Operating Income | 52.92 | 64.76 | 64.26 | 55.35 | 39.53 | 33.4 |
Interest Expense | -14.27 | -14.28 | -22.08 | -30.04 | -16.6 | -17.69 |
Interest & Investment Income | 0.49 | 0.01 | 0.09 | 0.22 | 0.01 | 0.01 |
Currency Exchange Gain (Loss) | -0.74 | -0.64 | -0.67 | -0.99 | -0.14 | -1 |
Other Non Operating Income (Expenses) | 0.91 | -4.03 | -6.76 | -12.46 | -3.47 | 0.09 |
EBT Excluding Unusual Items | 39.3 | 45.83 | 34.83 | 12.09 | 19.34 | 14.8 |
Gain (Loss) on Sale of Assets | 1.6 | - | - | - | - | - |
Asset Writedown | -10.07 | -10.07 | 9.23 | 33.43 | 7.79 | 14.96 |
Other Unusual Items | -24.15 | - | -0.88 | -0.59 | - | 3.17 |
Pretax Income | 6.68 | 35.76 | 43.18 | 44.93 | 27.13 | 32.93 |
Income Tax Expense | 5.99 | 16.3 | 4.92 | 2.86 | 1.72 | 1.71 |
Earnings From Continuing Operations | 0.69 | 19.46 | 38.26 | 42.07 | 25.4 | 31.22 |
Minority Interest in Earnings | -0.5 | -0.56 | -0.28 | -0.73 | -0.08 | -0.22 |
Net Income | 0.19 | 18.9 | 37.98 | 41.34 | 25.33 | 31 |
Net Income to Common | 0.19 | 18.9 | 37.98 | 41.34 | 25.33 | 31 |
Net Income Growth | -99.45% | -50.24% | -8.14% | 63.24% | -18.31% | - |
Shares Outstanding (Basic) | 1,152 | 1,131 | 1,051 | 1,016 | 1,016 | 692 |
Shares Outstanding (Diluted) | 1,156 | 1,150 | 1,121 | 1,055 | 1,024 | 696 |
Shares Change | 1.98% | 2.60% | 6.25% | 3.02% | 47.20% | 98.51% |
EPS (Basic) | 0.00 | 0.02 | 0.04 | 0.04 | 0.02 | 0.04 |
EPS (Diluted) | 0.00 | 0.02 | 0.03 | 0.04 | 0.02 | 0.04 |
EPS Growth | -99.67% | -51.62% | -13.52% | 58.70% | -44.62% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 29.28 | 73.99 | 100.77 | 90.94 | 79.22 | 32.61 |
Free Cash Flow Per Share | 0.03 | 0.06 | 0.09 | 0.09 | 0.08 | 0.05 |
Gross Margin | 38.29% | 42.43% | 49.20% | 45.92% | 40.98% | 39.72% |
Operating Margin | 29.31% | 34.43% | 38.36% | 36.51% | 29.69% | 29.01% |
Profit Margin | 0.11% | 10.04% | 22.67% | 27.27% | 19.02% | 26.93% |
Free Cash Flow Margin | 16.22% | 39.33% | 60.16% | 59.99% | 59.49% | 28.33% |
EBITDA | 80.93 | 92.6 | 90.45 | 79.65 | 63.23 | 56.21 |
EBITDA Margin | 44.83% | 49.22% | 54.00% | 52.54% | 47.48% | 48.83% |
D&A For EBITDA | 28.01 | 27.84 | 26.19 | 24.3 | 23.7 | 22.82 |
EBIT | 52.92 | 64.76 | 64.26 | 55.35 | 39.53 | 33.4 |
EBIT Margin | 29.31% | 34.43% | 38.36% | 36.51% | 29.69% | 29.01% |
Effective Tax Rate | 89.69% | 45.58% | 11.40% | 6.37% | 6.36% | 5.18% |