Gulf Marine Services Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	226	225	162	147	47	59
Market Cap Growth	10.29%	39.06%	9.62%	211.83%	-19.27%	171.61%
Enterprise Value	367	361	358	383	331	336
Last Close Price	0.20	0.20	0.15	0.14	0.05	0.06
PE Ratio	16.09	16.00	5.33	4.54	2.25	2.56
Forward PE	7.99	6.93	5.34	7.51	2.46	3.98
PS Ratio	1.62	1.61	1.21	1.24	0.43	0.69
PB Ratio	0.72	0.72	0.53	0.57	0.20	0.30
P/TBV Ratio	0.73	0.72	0.53	0.57	0.20	0.30
P/FCF Ratio	4.11	4.09	2.01	2.06	0.72	2.43
P/OCF Ratio	3.44	3.42	1.95	1.99	0.69	1.96
EV/Sales Ratio	2.63	2.58	2.67	3.22	3.00	3.95
EV/EBITDA Ratio	4.72	5.25	4.95	6.13	6.31	8.09
EV/EBIT Ratio	7.63	7.50	6.97	8.82	10.09	13.62
EV/FCF Ratio	6.68	6.57	4.45	5.37	5.03	13.94
Debt / Equity Ratio	0.51	0.51	0.63	0.85	1.15	1.46
Debt / EBITDA Ratio	2.05	2.05	2.53	3.37	5.03	6.54
Debt / FCF Ratio	2.90	2.90	2.38	3.07	4.19	11.76
Net Debt / Equity Ratio	0.44	0.44	0.52	0.82	1.11	1.43
Net Debt / EBITDA Ratio	2.02	2.02	2.22	3.40	5.04	6.67
Net Debt / FCF Ratio	2.52	2.52	1.99	2.98	4.03	11.50
Asset Turnover	0.27	0.27	0.25	0.23	0.20	0.17
Quick Ratio	0.59	0.59	0.70	0.42	0.68	0.99
Current Ratio	0.69	0.69	0.74	0.48	0.77	1.08
Return on Equity (ROE)	4.83%	4.83%	10.73%	13.62%	9.23%	13.30%
Return on Assets (ROA)	5.85%	5.85%	5.94%	5.21%	3.71%	3.14%
Return on Invested Capital (ROIC)	5.79%	5.91%	9.62%	8.58%	5.95%	5.04%
Return on Capital Employed (ROCE)	11.10%	11.10%	11.00%	9.70%	6.70%	5.40%
Earnings Yield	6.22%	6.25%	18.78%	22.02%	44.47%	39.11%
FCF Yield	24.34%	24.47%	49.82%	48.45%	139.11%	41.14%
Buyback Yield / Dilution	-2.60%	-2.60%	-6.25%	-3.02%	-47.20%	-98.51%
Total Shareholder Return	-2.60%	-2.60%	-6.25%	-3.02%	-47.20%	-98.51%