Just Group plc (LON:JUST)
London · Delayed Price · Currency is GBP · Price in GBX 219.00
+0.50 (0.23%)
Inactive · Last trade price on Mar 31, 2026
Just Group Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Premiums & Annuity Revenue | 2,200 | 2,073 | 1,809 | 1,555 | 1,325 | 2,653 |
Total Interest & Dividend Income | -653 | -327 | 1,643 | -796 | 5,980 | -130.3 |
Gain (Loss) on Sale of Investments | 399 | 399 | -1,343 | 1,067 | -5,827 | - |
Other Revenue | 19 | 17 | 18 | 21 | - | 15.6 |
| 1,965 | 2,162 | 2,127 | 1,847 | 1,478 | 2,538 | |
Revenue Growth | -13.85% | 1.65% | 15.16% | 24.97% | -41.77% | -45.36% |
Policy Benefits | 1,982 | 1,859 | 1,628 | 1,418 | 1,218 | 2,181 |
Policy Acquisition & Underwriting Costs | 44 | 44 | 32 | 19 | 8 | 48.6 |
Other Operating Expenses | 192 | 132 | 85 | 101 | 93 | 187.9 |
Total Operating Expenses | 2,218 | 2,035 | 1,745 | 1,538 | 1,319 | 2,422 |
Operating Income | -253 | 127 | 382 | 309 | 159 | 115.7 |
Interest Expense | -232 | -245 | -235 | -122 | -664 | -136.8 |
Earnings From Equity Investments | 1 | - | -26 | -14 | -3 | - |
Currency Exchange Gain (Loss) | - | - | -2 | 2 | - | - |
Other Non Operating Income (Expenses) | - | - | -6 | - | 14 | - |
EBT Excluding Unusual Items | -484 | -118 | 113 | 175 | -494 | -21.1 |
Asset Writedown | - | - | - | -3 | - | -0.3 |
Pretax Income | -484 | -118 | 113 | 172 | -494 | -21.4 |
Income Tax Expense | -103 | -19 | 33 | 43 | -132 | -5.6 |
Earnings From Continuing Ops. | -381 | -99 | 80 | 129 | -362 | -15.8 |
Minority Interest in Earnings | - | - | - | - | - | 0.8 |
Net Income | -381 | -99 | 80 | 129 | -362 | -15 |
Preferred Dividends & Other Adjustments | 12 | 12 | 12 | 12 | 13 | 67.4 |
Net Income to Common | -393 | -111 | 68 | 117 | -375 | -82.4 |
Net Income Growth | - | - | -41.88% | - | - | - |
Shares Outstanding (Basic) | - | 1,042 | 1,040 | 1,032 | 1,032 | 1,034 |
Shares Outstanding (Diluted) | - | 1,042 | 1,053 | 1,049 | 1,032 | 1,034 |
Shares Change | - | -1.04% | 0.38% | 1.65% | -0.16% | -0.78% |
EPS (Basic) | - | -0.11 | 0.07 | 0.11 | -0.36 | -0.08 |
EPS (Diluted) | - | -0.11 | 0.07 | 0.11 | -0.36 | -0.08 |
EPS Growth | - | - | -41.96% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | -346 | 859 | 138 | 197 | -612.7 |
Free Cash Flow Per Share | - | -0.33 | 0.82 | 0.13 | 0.19 | -0.59 |
Dividend Per Share | - | 0.008 | 0.025 | 0.021 | 0.017 | 0.010 |
Dividend Growth | - | -66.40% | 20.19% | 20.23% | 73.00% | - |
Operating Margin | -12.88% | 5.87% | 17.96% | 16.73% | 10.76% | 4.56% |
Profit Margin | -20.00% | -5.13% | 3.20% | 6.33% | -25.37% | -3.25% |
Free Cash Flow Margin | - | -16.00% | 40.39% | 7.47% | 13.33% | -24.14% |
EBITDA | -250.5 | 130 | 385 | 311 | 161 | 117.9 |
EBITDA Margin | -12.75% | 6.01% | 18.10% | 16.84% | 10.89% | 4.64% |
D&A For EBITDA | 2.5 | 3 | 3 | 2 | 2 | 2.2 |
EBIT | -253 | 127 | 382 | 309 | 159 | 115.7 |
EBIT Margin | -12.88% | 5.87% | 17.96% | 16.73% | 10.76% | 4.56% |
Effective Tax Rate | - | - | 29.20% | 25.00% | - | - |
Revenue as Reported | - | - | - | - | - | 2,538 |