Lancashire Holdings Limited (LON:LRE)
London · Delayed Price · Currency is GBP · Price in GBX 608.50
+9.00 (1.50%)
Aug 21, 2026, 4:51 PM GMT
Lancashire Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Premiums & Annuity Revenue | 1,409 | 1,437 | 1,326 | 1,095 | 854.7 | 696.5 |
Total Interest & Dividend Income | 84.9 | 55.6 | 85.2 | 36.6 | 64.4 | 26.8 |
Gain (Loss) on Sale of Investments | 6 | 59.5 | 23.1 | 57.3 | -127.7 | 6.1 |
Other Revenue | 20.5 | 10.5 | 19 | 15 | 1.1 | 14.3 |
| 1,520 | 1,563 | 1,453 | 1,204 | 792.5 | 743.7 | |
Revenue Growth | -0.50% | 7.54% | 20.68% | 51.92% | 6.56% | 35.19% |
Policy Benefits | 756.3 | 827.7 | 734.2 | 713 | 713.1 | 470.5 |
Policy Acquisition & Underwriting Costs | 219.9 | 219.9 | 209.3 | - | - | 157 |
Other Operating Expenses | 144.3 | 144.1 | 118.2 | 107.4 | 58.3 | 119.6 |
Total Operating Expenses | 1,145 | 1,215 | 1,081 | 835.6 | 780 | 758.2 |
Operating Income | 374.7 | 347.3 | 372.3 | 368.4 | 12.5 | -14.5 |
Interest Expense | -27.7 | -27.2 | -27.1 | -27.3 | -26.6 | -30.3 |
Currency Exchange Gain (Loss) | 7.2 | 1.7 | -2.6 | -4.1 | -0.6 | 3.5 |
Other Non Operating Income (Expenses) | -6.6 | -6.6 | -5.9 | -4.3 | -2.6 | -2.7 |
EBT Excluding Unusual Items | 347.6 | 315.2 | 336.7 | 332.7 | -17.3 | -44 |
Asset Writedown | -10.3 | -10.3 | - | - | - | - |
Other Unusual Items | - | - | - | - | - | -12.8 |
Pretax Income | 337.3 | 304.9 | 336.7 | 332.7 | -17.3 | -56.8 |
Income Tax Expense | 11.4 | 11.5 | 15.4 | 11.2 | -1.8 | 4.8 |
Earnings From Continuing Ops. | 325.9 | 293.4 | 321.3 | 321.5 | -15.5 | -61.6 |
Minority Interest in Earnings | - | - | - | - | - | -0.6 |
Net Income | 325.9 | 293.4 | 321.3 | 321.5 | -15.5 | -62.2 |
Net Income to Common | 325.9 | 293.4 | 321.3 | 321.5 | -15.5 | -62.2 |
Net Income Growth | 41.88% | -8.68% | -0.06% | - | - | - |
Shares Outstanding (Basic) | 242 | 242 | 240 | 239 | 240 | 242 |
Shares Outstanding (Diluted) | 252 | 250 | 247 | 244 | 243 | 242 |
Shares Change | 1.32% | 1.38% | 1.14% | 0.27% | 0.37% | 6.88% |
EPS (Basic) | 1.34 | 1.21 | 1.34 | 1.35 | -0.06 | -0.26 |
EPS (Diluted) | 1.29 | 1.17 | 1.30 | 1.32 | -0.06 | -0.26 |
EPS Growth | 39.73% | -10.00% | -1.52% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 342.8 | 320 | 572.3 | 432.3 | 323.1 | 243.1 |
Free Cash Flow Per Share | 1.36 | 1.28 | 2.32 | 1.77 | 1.33 | 1.00 |
Dividend Per Share | 0.225 | 0.225 | 0.225 | 0.200 | 0.150 | 0.150 |
Dividend Growth | 0% | 0% | 12.50% | 33.33% | 0% | 0% |
Operating Margin | 24.65% | 22.23% | 25.62% | 30.60% | 1.58% | -1.95% |
Profit Margin | 21.44% | 18.78% | 22.11% | 26.70% | -1.96% | -8.36% |
Free Cash Flow Margin | 22.55% | 20.48% | 39.39% | 35.91% | 40.77% | 32.69% |
EBITDA | 378.2 | 350.1 | 374.8 | 369.3 | 12.9 | -13.9 |
EBITDA Margin | 24.88% | 22.41% | 25.80% | 30.67% | 1.63% | -1.87% |
D&A For EBITDA | 3.5 | 2.8 | 2.5 | 0.9 | 0.4 | 0.6 |
EBIT | 374.7 | 347.3 | 372.3 | 368.4 | 12.5 | -14.5 |
EBIT Margin | 24.65% | 22.23% | 25.62% | 30.60% | 1.58% | -1.95% |
Effective Tax Rate | 3.38% | 3.77% | 4.57% | 3.37% | - | - |
Revenue as Reported | - | - | - | - | - | 747.2 |