Lancashire Holdings Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	1,465	1,555	1,585	1,493	1,550	1,282
Market Cap Growth	0.35%	-1.93%	6.21%	-3.68%	20.91%	-26.74%
Enterprise Value	1,365	1,577	1,603	1,512	1,569	1,295
Last Close Price	6.03	6.41	6.59	6.24	6.50	5.30
PE Ratio	6.21	7.37	6.36	6.02	-	-
Forward PE	7.15	6.54	5.82	5.87	9.20	12.34
PEG Ratio	-	4.14	3.15	0.26	0.27	1.00
PS Ratio	1.28	1.34	1.37	1.58	2.37	2.32
PB Ratio	1.30	1.39	1.33	1.26	1.41	1.23
P/TBV Ratio	1.22	1.28	1.25	1.15	1.37	1.04
P/FCF Ratio	5.67	6.53	3.48	4.40	5.80	7.13
P/OCF Ratio	5.61	6.49	3.47	4.30	5.79	7.11
EV/Sales Ratio	1.19	1.36	1.39	1.60	2.40	2.34
EV/EBITDA Ratio	2.54	3.08	3.11	3.14	12.76	-
EV/EBIT Ratio	2.58	3.13	3.15	3.16	13.03	-
EV/FCF Ratio	5.28	6.63	3.52	4.45	5.88	7.20
Debt / Equity Ratio	0.02	0.02	0.01	0.02	0.02	0.01
Debt / EBITDA Ratio	0.04	0.04	0.03	0.04	0.16	-
Debt / FCF Ratio	0.09	0.09	0.04	0.06	0.07	0.07
Net Debt / Equity Ratio	0.02	0.02	0.02	0.02	0.02	0.01
Net Debt / EBITDA Ratio	0.04	0.04	0.03	0.04	0.16	-2.33
Net Debt / FCF Ratio	0.09	0.09	0.04	0.06	0.07	0.07
Asset Turnover	0.32	0.34	0.35	0.32	0.21	0.20
Return on Equity (ROE)	21.73%	19.54%	21.41%	22.69%	-1.13%	-4.17%
Return on Assets (ROA)	14.51%	14.21%	14.74%	15.86%	3.44%	-0.31%
Return on Invested Capital (ROIC)	45.42%	42.72%	40.04%	40.87%	9.39%	-0.80%
Return on Capital Employed (ROCE)	15.02%	14.77%	15.44%	16.42%	3.84%	-0.29%
Earnings Yield	16.76%	13.57%	15.72%	16.60%	-	-
FCF Yield	17.63%	15.30%	28.77%	22.75%	17.23%	14.03%
Dividend Yield	18.19%	14.23%	17.85%	8.18%	1.91%	2.10%
Payout Ratio	114.48%	101.06%	110.24%	48.30%	-233.55%	-58.52%
Buyback Yield / Dilution	-1.32%	-1.38%	-1.14%	-0.27%	0.92%	-8.27%
Total Shareholder Return	16.87%	12.84%	16.72%	7.91%	2.83%	-6.17%