Shawbrook Group PLC (LON:SHAW)
London flag London · Delayed Price · Currency is GBP · Price in GBX
354.00
+7.50 (2.16%)
Jul 24, 2026, 4:48 PM GMT

Shawbrook Group Financials Overview

Millions GBP. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
599.1599.1542.6526.4428.5354.7
Revenue Growth
0.05%10.41%3.08%22.85%20.81%55.77%
Net Income
195.5195.5219.9212.1174.7149.3
Earnings Per Share
0.350.350.400.420.35-
EPS Growth
-27.81%-12.50%-4.76%20.00%--

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Commercial - Real Estate
175.2175.2158.2134.1143.6-
Commercial - Small and Medium-sized Enterprises (SME)
183.1183.1174.6177.6146.4-
Retail - Consumer Finance
42.942.91912.517.235
Retail - Retail Mortgage Brands
120.2120.299.562.239.3-
Other
86.386.391.314082-
Unallocated Underlying Adjustments
-8.6-8.6----
Total
599.1599.1542.6526.4428.5354.7

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Equivalents
1,9251,9252,2452,1882,0371,694
Total Debt
583.8583.8720.3651.3213.2416
Net Cash (Debt)
-583.8-583.8-720.3-651.3-213.2-416
Net Cash Growth
------
Net Cash Per Share
-1.15-1.15-1.42-1.29-0.42-

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,0681,068930.6515.9631.579.6
Capital Expenditures
-0.6-0.6-2.7-0.9-0.5-0.7
Free Cash Flow
1,0671,067927.951563178.9
Free Cash Flow Growth
15.73%15.02%80.17%-18.38%699.75%-84.69%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Pretax Margin
45.43%45.43%54.39%54.46%54.38%55.60%
Profit Margin
32.63%32.63%40.53%40.29%40.77%42.09%
FCF Margin
178.15%178.15%171.01%97.83%147.26%22.24%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
10.1113.89----
Forward PE
6.979.35----
P/FCF Ratio
-2.37----
PS Ratio
3.044.22----