Shawbrook Group PLC (LON:SHAW)
London · Delayed Price · Currency is GBP · Price in GBX 335.00
+4.00 (1.21%)
Aug 14, 2026, 4:47 PM GMT
Shawbrook Group Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Interest Income on Loans | 1,358 | 1,285 | 1,199 | 946 | 588.1 | 427.8 |
Interest Income on Investments | 113.2 | 137.3 | 187.7 | 197.8 | 36.2 | 15.9 |
Total Interest Income | 1,472 | 1,422 | 1,387 | 1,144 | 624.3 | 443.7 |
Interest Paid on Deposits | 781 | 775 | 796.1 | 567.3 | 164.6 | 89.1 |
Net Interest Income | 690.6 | 646.9 | 590.9 | 576.5 | 459.7 | 354.6 |
Net Interest Income Growth | 12.75% | 9.48% | 2.50% | 25.41% | 29.64% | 28.67% |
Gain (Loss) on Sale of Assets | 37.3 | 34.8 | 14.1 | - | - | - |
Other Non-Interest Income | 11.8 | 6.6 | 12.2 | 18.2 | 17.5 | 18.4 |
Total Non-Interest Income | 49.1 | 41.4 | 26.3 | 18.2 | 25.2 | 40.1 |
Non-Interest Income Growth | 0% | 57.41% | 44.51% | -27.78% | -37.16% | 199.25% |
Revenues Before Loan Losses | 739.7 | 688.3 | 617.2 | 594.7 | 484.9 | 394.7 |
Provision for Loan Losses | 101.1 | 83 | 67.2 | 60.1 | 47.7 | 31.4 |
| 638.6 | 605.3 | 550 | 534.6 | 437.2 | 363.3 | |
Revenue Growth | 5.45% | 10.05% | 2.88% | 22.28% | 20.34% | 55.19% |
Salaries and Employee Benefits | 26.1 | 26.1 | 0.7 | 0.8 | 0.1 | 0.6 |
Occupancy Expenses | 5.9 | 6.2 | 7.4 | 8.2 | 8.7 | 8.6 |
Selling, General & Administrative | 303.1 | 300 | 252.1 | 225.8 | 194.6 | 163.9 |
Other Non-Interest Expense | -0.2 | 0.8 | -5.3 | 13.1 | 0.8 | 7.1 |
Total Non-Interest Expense | 334.9 | 333.1 | 254.9 | 247.9 | 204.2 | 180.2 |
EBT Excluding Unusual Items | 303.7 | 272.2 | 295.1 | 286.7 | 233 | 183.1 |
Pretax Income | 303.7 | 272.2 | 295.1 | 286.7 | 233 | 197.2 |
Income Tax Expense | 81.5 | 76.7 | 75.2 | 74.6 | 58.3 | 47.9 |
Net Income | 222.2 | 195.5 | 219.9 | 212.1 | 174.7 | 149.3 |
Preferred Dividends & Other Adjustments | 22.4 | 15.1 | 15.1 | - | - | - |
Net Income to Common | 199.8 | 180.4 | 204.8 | 212.1 | 174.7 | 149.3 |
Net Income Growth | -10.28% | -11.91% | -3.44% | 21.41% | 17.01% | 156.97% |
Basic Shares Outstanding | 515 | 509 | 506 | 253 | 253 | 253 |
Diluted Shares Outstanding | 517 | 509 | 506 | 253 | 253 | 253 |
Shares Change | 2.10% | 0.45% | 100.01% | - | - | - |
EPS (Basic) | 0.39 | 0.35 | 0.40 | 0.84 | 0.69 | 0.59 |
EPS (Diluted) | 0.38 | 0.35 | 0.40 | 0.84 | 0.69 | 0.59 |
EPS Growth | -12.26% | -12.50% | -52.27% | 21.41% | 17.01% | 156.97% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Effective Tax Rate | 26.84% | 28.18% | 25.48% | 26.02% | 25.02% | 24.29% |