Spirax Group plc (LON:SPX)
London · Delayed Price · Currency is GBP · Price in GBX 7,080.00
+120.00 (1.72%)
Jul 24, 2026, 4:36 PM GMT
Spirax Group Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,703 | 1,665 | 1,683 | 1,611 | 1,345 | |
Revenue Growth (YoY) | 2.26% | -1.03% | 4.47% | 19.79% | 12.66% |
Cost of Revenue | 1,438 | 1,361 | 1,398 | 1,292 | 1,024 |
Gross Profit | 265.4 | 304.6 | 284.4 | 318.8 | 320.9 |
Operating Income | 265.4 | 304.6 | 284.4 | 318.8 | 320.9 |
Interest Income | 8.7 | 13 | 11.3 | 5.6 | 3.4 |
Interest Expense | -47 | -56.7 | -51.2 | -16.3 | -9.8 |
Other Non-Operating Income (Expense) | -0.6 | -2 | - | - | - |
Total Non-Operating Income (Expense) | -38.9 | -45.7 | -39.9 | -10.7 | -6.4 |
Pretax Income | 226.5 | 258.9 | 244.5 | 308.1 | 314.5 |
Provision for Income Taxes | 62.9 | 67.5 | 60.5 | 83.1 | 79.6 |
Net Income | 163.6 | 191.4 | 184 | 225 | 234.9 |
Minority Interest in Earnings | 0.2 | 0.2 | 0.4 | 0.3 | 0.3 |
Net Income to Common | 163.4 | 191.2 | 183.6 | 224.7 | 234.6 |
Net Income Growth | -14.54% | 4.14% | -18.29% | -4.22% | 35.14% |
Shares Outstanding (Basic) | 74 | 74 | 74 | 74 | 74 |
Shares Outstanding (Diluted) | 74 | 74 | 74 | 74 | 74 |
Shares Change (YoY) | - | 0.14% | - | -0.14% | - |
EPS (Basic) | 2.22 | 2.60 | 2.50 | 3.05 | 3.18 |
EPS (Diluted) | 2.21 | 2.59 | 2.49 | 3.04 | 3.17 |
EPS Growth | -14.56% | 4.02% | -18.23% | -4.13% | 35.22% |
Free Cash Flow | 248.4 | 238.5 | 214.6 | 136.8 | 220.6 |
Free Cash Flow Growth | 4.15% | 11.14% | 56.87% | -37.99% | 1.57% |
Free Cash Flow Per Share | 3.36 | 3.23 | 2.91 | 1.85 | 2.99 |
Dividends Per Share | 1.700 | 1.650 | 1.600 | 1.520 | 1.360 |
Dividend Growth | 3.03% | 3.13% | 5.26% | 11.77% | 15.25% |
Gross Margin | 15.59% | 18.29% | 16.90% | 19.79% | 23.87% |
Operating Margin | 15.59% | 18.29% | 16.90% | 19.79% | 23.87% |
Profit Margin | 9.61% | 11.49% | 10.94% | 13.97% | 17.47% |
FCF Margin | 14.59% | 14.32% | 12.75% | 8.49% | 16.41% |
EBITDA | 367.6 | 408.3 | 397.1 | 399.8 | 389.9 |
EBITDA Margin | 21.59% | 24.52% | 23.60% | 24.82% | 29.00% |
EBIT | 265.4 | 304.6 | 284.4 | 318.8 | 320.9 |
EBIT Margin | 15.59% | 18.29% | 16.90% | 19.79% | 23.87% |
Effective Tax Rate | 27.77% | 26.07% | 24.74% | 26.97% | 25.31% |