TBC Bank Group PLC (LON: TBCG)
London
· Delayed Price · Currency is GBP · Price in GBX3,195.00
+25.00 (0.79%)
Nov 22, 2024, 4:35 PM BST
TBC Bank Group Income Statement
Financials in millions GEL. Fiscal year is January - December.
Millions GEL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Interest Income on Loans | 3,387 | 2,860 | 2,263 | 1,827 | 1,615 | 1,389 | Upgrade
|
| Interest Income on Investments | 100.98 | 87.62 | 67.51 | 58.44 | 53.08 | 47.93 | Upgrade
|
| Total Interest Income | 3,488 | 2,948 | 2,331 | 1,886 | 1,668 | 1,437 | Upgrade
|
| Interest Paid on Deposits | 1,735 | 1,395 | 1,075 | 911.27 | 853.52 | 663.86 | Upgrade
|
| Net Interest Income | 1,753 | 1,553 | 1,255 | 974.59 | 814.48 | 772.98 | Upgrade
|
| Net Interest Income Growth (YoY) | 18.59% | 23.69% | 28.81% | 19.66% | 5.37% | -0.65% | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 26.29 | 1.6 | 3.38 | Upgrade
|
| Gain (Loss) on Sale of Investments | -6.1 | -5.13 | -3.48 | -0.97 | -16.5 | -8.22 | Upgrade
|
| Gain (Loss) on Sale of Equity Investments | 0.14 | 0.66 | 0.35 | 0.84 | - | 0.63 | Upgrade
|
| Other Non-Interest Income | 934.85 | 814.18 | 807.26 | 439.14 | 340.14 | 351.08 | Upgrade
|
| Total Non-Interest Income | 928.89 | 809.7 | 804.13 | 465.31 | 325.23 | 346.87 | Upgrade
|
| Non-Interest Income Growth (YoY) | 9.35% | 0.69% | 72.82% | 43.07% | -6.24% | 18.49% | Upgrade
|
| Revenues Before Loan Losses | 2,681 | 2,362 | 2,059 | 1,440 | 1,140 | 1,120 | Upgrade
|
| Provision for Loan Losses | 169.95 | 166.7 | 119.66 | -39.8 | 339.21 | 81.45 | Upgrade
|
| Revenue | 2,511 | 2,196 | 1,940 | 1,480 | 800.51 | 1,038 | Upgrade
|
| Revenue Growth (YoY) | 15.57% | 13.20% | 31.09% | 84.85% | -22.91% | 12.23% | Upgrade
|
| Salaries and Employee Benefits | 520.05 | 439.76 | 348.53 | 287.19 | 225.55 | 213.95 | Upgrade
|
| Occupancy Expenses | 135.95 | 115.98 | 101.2 | 79.89 | 68.39 | 59.48 | Upgrade
|
| Selling, General & Administrative | 348.08 | 286.12 | 225.91 | 168.02 | 132.06 | 166.33 | Upgrade
|
| Other Non-Interest Expense | 16.63 | 17.98 | 18.41 | 11.25 | 49.25 | 10.38 | Upgrade
|
| Total Non-Interest Expense | 1,021 | 859.83 | 694.04 | 546.36 | 475.24 | 450.14 | Upgrade
|
| EBT Excluding Unusual Items | 1,491 | 1,336 | 1,246 | 933.34 | 325.27 | 588.27 | Upgrade
|
| Asset Writedown | -1.8 | -2.13 | -1.22 | -11.98 | -4.57 | -2.74 | Upgrade
|
| Other Unusual Items | - | - | 2 | - | - | - | Upgrade
|
| Pretax Income | 1,489 | 1,334 | 1,247 | 921.36 | 319.11 | 585.53 | Upgrade
|
| Income Tax Expense | 224.46 | 193.86 | 243.21 | 112.36 | -3.38 | 45.18 | Upgrade
|
| Earnings From Continuing Operations | 1,264 | 1,140 | 1,003 | 809 | 322.49 | 540.34 | Upgrade
|
| Minority Interest in Earnings | -19.48 | -15.8 | -8.13 | -8.22 | -4.74 | -2.45 | Upgrade
|
| Net Income | 1,245 | 1,124 | 995.21 | 800.78 | 317.75 | 537.9 | Upgrade
|
| Net Income to Common | 1,245 | 1,124 | 995.21 | 800.78 | 317.75 | 537.9 | Upgrade
|
| Net Income Growth | 18.09% | 12.96% | 24.28% | 152.01% | -40.93% | 23.63% | Upgrade
|
| Basic Shares Outstanding | 55 | 54 | 55 | 54 | 54 | 55 | Upgrade
|
| Diluted Shares Outstanding | 55 | 55 | 56 | 56 | 55 | 55 | Upgrade
|
| Shares Change (YoY) | -1.23% | -1.96% | -0.25% | 1.20% | 0.14% | 1.31% | Upgrade
|
| EPS (Basic) | 22.81 | 20.74 | 18.14 | 14.70 | 5.84 | 9.84 | Upgrade
|
| EPS (Diluted) | 22.79 | 20.58 | 17.86 | 14.30 | 5.80 | 9.80 | Upgrade
|
| EPS Growth | 19.51% | 15.23% | 24.90% | 146.55% | -40.82% | 22.50% | Upgrade
|
| Dividend Per Share | 7.220 | 7.220 | 5.450 | 3.660 | - | - | Upgrade
|
| Dividend Growth | 144.75% | 32.48% | 48.91% | - | - | - | Upgrade
|
| Effective Tax Rate | 15.08% | 14.53% | 19.51% | 12.20% | - | 7.72% | Upgrade
|
Source: S&P Capital IQ. Banks template. Financial Sources.