TBC Bank Group PLC (LON:TBCG)

TBC Bank Group Income Statement

Financials in millions GEL. Fiscal year is January - December.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Interest Income on Loans	4,615	4,466	3,569	2,860	2,263	1,827
Interest Income on Investments	222.98	222.98	125.08	87.62	67.51	58.44
Total Interest Income	4,838	4,689	3,695	2,948	2,331	1,886
Interest Paid on Deposits	2,385	2,328	1,864	1,395	1,075	911.27
Net Interest Income	2,453	2,361	1,831	1,553	1,255	974.59
Net Interest Income Growth (YoY)	27.67%	28.95%	17.91%	23.69%	28.81%	19.66%
Gain (Loss) on Sale of Assets	-	-	-9.8	-	-	26.29
Gain (Loss) on Sale of Investments	-12.79	-12.79	-8.81	-11.91	-3.48	-0.97
Gain (Loss) on Sale of Equity Investments	1.13	0.57	0.57	0.66	0.35	0.84
Other Non-Interest Income	1,021	1,028	1,002	820.06	807.26	439.14
Total Non-Interest Income	1,009	1,016	984.17	808.8	804.13	465.31
Non-Interest Income Growth (YoY)	-3.87%	3.24%	21.68%	0.58%	72.82%	43.07%
Revenues Before Loan Losses	3,462	3,377	2,815	2,362	2,059	1,440
Provision for Loan Losses	405.59	419.24	190.33	166.7	119.66	-39.8
Revenue	3,057	2,958	2,625	2,195	1,940	1,480
Revenue Growth (YoY)	12.89%	12.69%	19.59%	13.15%	31.09%	84.84%
Salaries and Employee Benefits	650.09	610.63	539.5	439.76	348.53	287.19
Occupancy Expenses	175.45	168.44	145.29	115.98	101.2	79.89
Selling, General & Administrative	476.87	465.76	369.92	286.28	225.91	168.02
Other Non-Interest Expense	24.83	24.83	18.36	16.92	18.41	11.25
Total Non-Interest Expense	1,327	1,270	1,073	858.93	694.04	546.36
EBT Excluding Unusual Items	1,729	1,688	1,552	1,336	1,246	933.34
Asset Writedown	-15.07	-15.07	-7.62	-2.13	-1.22	-11.98
Other Unusual Items	-	-	-	-	2	-
Pretax Income	1,714	1,673	1,544	1,334	1,247	921.36
Income Tax Expense	247.87	252.94	236.45	193.86	243.21	112.36
Earnings From Continuing Operations	1,467	1,420	1,308	1,140	1,003	809
Minority Interest in Earnings	-25.58	-22.94	-23.58	-15.8	-8.13	-8.22
Net Income	1,441	1,397	1,284	1,124	995.21	800.78
Net Income to Common	1,441	1,397	1,284	1,124	995.21	800.78
Net Income Growth	10.18%	8.82%	14.22%	12.96%	24.28%	152.01%
Basic Shares Outstanding	-	55	55	54	55	54
Diluted Shares Outstanding	-	56	55	55	56	56
Shares Change (YoY)	-	1.49%	0.99%	-1.96%	-0.26%	1.20%
EPS (Basic)	-	25.23	23.41	20.74	18.14	14.70
EPS (Diluted)	-	24.96	23.27	20.58	17.86	14.30
EPS Growth	-	7.26%	13.07%	15.23%	24.89%	146.55%
Dividend Per Share	8.870	8.870	8.100	7.220	5.450	3.660
Dividend Growth	9.51%	9.51%	12.19%	32.48%	48.91%	-
Effective Tax Rate	14.46%	15.12%	15.31%	14.53%	19.51%	12.20%

Source: S&P Global Market Intelligence. Banks template. Financial Sources.