Vesuvius plc (LON:VSVS)
London · Delayed Price · Currency is GBP · Price in GBX 452.00
-0.40 (-0.09%)
Jul 24, 2026, 4:35 PM GMT
Vesuvius Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,810 | 1,820 | 1,930 | 2,047 | 1,643 | |
Revenue Growth (YoY) | -0.58% | -5.68% | -5.74% | 24.62% | 12.66% |
Cost of Revenue | 1,349 | 1,316 | 1,392 | 1,476 | 1,223 |
Gross Profit | 460.7 | 503.7 | 537.9 | 571.5 | 420.1 |
Selling, General & Admin | 309.6 | 315.7 | 337.5 | 344.3 | 277.7 |
Depreciation & Amortization Expenses | 10.6 | 10 | 10.3 | 10.4 | 9.7 |
Other Operating Expenses | 25.9 | 24.3 | - | - | - |
Total Operating Expenses | 346.1 | 350 | 347.8 | 354.7 | 287.4 |
Operating Income | 114.6 | 153.7 | 190.1 | 216.8 | 132.7 |
Interest Income | 8.2 | 10.9 | 16.6 | 9.4 | 7.3 |
Interest Expense | -26.6 | -27.1 | -28.2 | -20.8 | -13.7 |
Other Non-Operating Income (Expense) | 1 | 1.1 | 0.9 | 1.2 | 1.3 |
Total Non-Operating Income (Expense) | -17.4 | -15.1 | -10.7 | -10.2 | -5.1 |
Pretax Income | 97.2 | 138.6 | 179.4 | 206.6 | 127.6 |
Provision for Income Taxes | 32.4 | 38.3 | 48.8 | 18.1 | 19.7 |
Net Income | 64.8 | 100.3 | 130.6 | 188.5 | 107.9 |
Minority Interest in Earnings | 12.6 | 13.1 | 12.1 | 7.4 | 5.8 |
Net Income to Common | 52.2 | 87.2 | 118.5 | 181.1 | 102.1 |
Net Income Growth | -40.14% | -26.41% | -34.57% | 77.38% | 147.22% |
Shares Outstanding (Basic) | 247 | 260 | 269 | 270 | 271 |
Shares Outstanding (Diluted) | 250 | 264 | 272 | 272 | 272 |
Shares Change (YoY) | -5.16% | -3.09% | 0.22% | -0.29% | 0.26% |
EPS (Basic) | 0.21 | 0.34 | 0.44 | 0.67 | 0.38 |
EPS (Diluted) | 0.21 | 0.33 | 0.44 | 0.67 | 0.38 |
EPS Growth | -36.86% | -24.08% | -34.63% | 77.87% | 146.71% |
Free Cash Flow | 38.5 | 70.6 | 131.9 | 121.9 | -0.3 |
Free Cash Flow Growth | -45.47% | -46.48% | 8.20% | - | - |
Free Cash Flow Per Share | 0.15 | 0.27 | 0.48 | 0.45 | -0.00 |
Dividends Per Share | 0.236 | 0.235 | 0.230 | 0.223 | 0.212 |
Dividend Growth | 0.43% | 2.17% | 3.37% | 4.95% | 21.84% |
Gross Margin | 25.46% | 27.67% | 27.87% | 27.91% | 25.57% |
Operating Margin | 6.33% | 8.44% | 9.85% | 10.59% | 8.08% |
Profit Margin | 3.58% | 5.51% | 6.77% | 9.21% | 6.57% |
FCF Margin | 2.13% | 3.88% | 6.83% | 5.95% | -0.02% |
EBITDA | 191 | 225.9 | 258.2 | 282.7 | 192.2 |
EBITDA Margin | 10.56% | 12.41% | 13.38% | 13.81% | 11.70% |
EBIT | 114.6 | 153.7 | 190.1 | 216.8 | 132.7 |
EBIT Margin | 6.33% | 8.44% | 9.85% | 10.59% | 8.08% |
Effective Tax Rate | 33.33% | 27.63% | 27.20% | 8.76% | 15.44% |