National Bank of Malawi plc (MAL:NBM)
9,248.98
-0.91 (-0.01%)
At close: Sep 10, 2026
National Bank of Malawi Balance Sheet
Financials in millions MWK. Fiscal year is January - December.
Millions MWK. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 1,022,895 | 694,839 | 327,411 | 322,852 | 283,254 | 153,042 |
Investment Securities | 947,617 | 838,777 | 629,741 | 381,517 | 347,043 | 312,712 |
Trading Asset Securities | - | 48,156 | 18,761 | 9,803 | 6,892 | 5,357 |
Total Investments | 947,617 | 886,933 | 648,502 | 391,320 | 353,935 | 318,069 |
Gross Loans | 690,047 | 663,418 | 503,849 | 432,702 | 328,733 | 256,148 |
Allowance for Loan Losses | - | -28,222 | -15,077 | -12,663 | -8,510 | -8,697 |
Other Adjustments to Gross Loans | - | -20,581 | -20,989 | -14,179 | -9,783 | -6,567 |
Net Loans | 690,047 | 614,615 | 467,783 | 405,860 | 310,440 | 240,884 |
Property, Plant & Equipment | 82,573 | 85,606 | 75,258 | 60,745 | 49,882 | 46,340 |
Goodwill | 4,647 | 4,647 | 4,647 | 3,959 | 3,959 | 3,959 |
Other Intangible Assets | 26,283 | 25,412 | 18,606 | 12,033 | 9,496 | 9,424 |
Investments in Real Estate | 2,547 | 2,547 | 1,240 | - | - | - |
Other Receivables | 262 | 2,883 | 858 | 224 | 16 | 2,356 |
Restricted Cash | - | 120,439 | 127,795 | 40,616 | 34,188 | 9,774 |
Other Current Assets | - | 32,960 | 36,311 | 22,225 | 5,416 | 3,449 |
Long-Term Deferred Tax Assets | 10,082 | 5,022 | 4,508 | 2,203 | 11,785 | 11,137 |
Other Long-Term Assets | 68,784 | 18,896 | 17,286 | 9,959 | 10,978 | 4,476 |
Total Assets | 2,855,737 | 2,494,799 | 1,730,205 | 1,271,996 | 1,073,349 | 802,910 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | - | 16,164 | 10,664 | 5,398 | 3,846 | 3,713 |
Accrued Expenses | - | 18,144 | 12,383 | 11,067 | 8,583 | 7,426 |
Interest Bearing Deposits | 2,118,860 | 1,348,370 | 941,119 | 701,031 | 548,660 | 350,797 |
Non-Interest Bearing Deposits | - | 560,132 | 387,308 | 268,382 | 260,902 | 207,448 |
Total Deposits | 2,118,860 | 1,908,502 | 1,328,427 | 969,413 | 809,562 | 558,245 |
Short-Term Borrowings | - | 17,695 | 14,714 | 13,982 | 35,640 | 51,677 |
Current Portion of Long-Term Debt | - | 1,771 | 1,991 | - | 5,968 | 4,066 |
Current Portion of Leases | - | 2,841 | 2,023 | 578 | 3,113 | 2,395 |
Current Income Taxes Payable | 32,811 | 55,056 | 34,287 | 19,008 | 7,712 | 4,901 |
Other Current Liabilities | - | 20,864 | 16,323 | 10,343 | 8,716 | 7,136 |
Long-Term Debt | 12,468 | 11,693 | 9,358 | 12,447 | 5,140 | 6,530 |
Long-Term Leases | 6,389 | 4,489 | 6,738 | 4,649 | 3,736 | 5,505 |
Long-Term Unearned Revenue | - | 5,118 | 6,309 | 2,359 | 2,126 | 1,600 |
Long-Term Deferred Tax Liabilities | - | 7,106 | 972 | 5,067 | 2 | - |
Other Long-Term Liabilities | 160,382 | 11,723 | 15,342 | 9,911 | 5,381 | 3,547 |
Total Liabilities | 2,330,910 | 2,081,166 | 1,459,531 | 1,064,222 | 899,525 | 656,741 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 517,865 | 467 | 467 | 467 | 467 | 467 |
Additional Paid-In Capital | - | 613 | 613 | 613 | 613 | 613 |
Retained Earnings | - | 355,303 | 222,403 | 169,671 | 133,036 | 111,264 |
Comprehensive Income & Other | - | 51,683 | 44,998 | 35,724 | 38,064 | 30,614 |
Total Common Equity | 517,865 | 408,066 | 268,481 | 206,475 | 172,180 | 142,958 |
Minority Interest | 6,962 | 5,567 | 2,193 | 1,299 | 1,644 | 3,211 |
Shareholders' Equity | 524,827 | 413,633 | 270,674 | 207,774 | 173,824 | 146,169 |
Total Liabilities & Equity | 2,855,737 | 2,494,799 | 1,730,205 | 1,271,996 | 1,073,349 | 802,910 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 18,857 | 38,489 | 34,824 | 31,656 | 53,597 | 70,173 |
Net Cash (Debt) | 1,004,038 | 704,506 | 311,348 | 300,999 | 236,549 | 88,226 |
Net Cash Growth | 64.34% | 126.28% | 3.44% | 27.25% | 168.12% | 20.30% |
Net Cash Per Share | 2149.97 | 1508.58 | 666.70 | 644.54 | 506.53 | 188.92 |
Filing Date Shares Outstanding | 467 | 466.93 | 466.93 | 466.93 | 466.93 | 466.93 |
Total Common Shares Outstanding | 467 | 466.93 | 466.93 | 466.93 | 466.93 | 466.93 |
Book Value Per Share | 1108.92 | 873.93 | 574.99 | 442.20 | 368.75 | 306.16 |
Tangible Book Value | 486,935 | 378,007 | 245,228 | 190,483 | 158,725 | 129,575 |
Tangible Book Value Per Share | 1042.69 | 809.56 | 525.19 | 407.95 | 339.93 | 277.50 |