Mining and Metallurgical Company Norilsk Nickel (MOEX:GMKN)
Russia flag Russia · Delayed Price · Currency is RUB
167.20
+1.70 (1.03%)
At close: Jul 8, 2022

MOEX:GMKN Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
12,53514,40916,87617,85215,545
Upgrade
Revenue Growth (YoY)
-13.01%-14.62%-5.47%14.84%14.61%
Upgrade
Cost of Revenue
5,7906,0385,7214,7344,750
Upgrade
Gross Profit
6,7458,37111,15513,11810,795
Upgrade
Selling, General & Admin
1,2011,2711,5201,104959
Upgrade
Other Operating Expenses
1,7131,5192,0872,4573,057
Upgrade
Operating Expenses
2,9662,8383,6573,6844,263
Upgrade
Operating Income
3,7795,5337,4989,4346,532
Upgrade
Interest Expense
-656-432-364-172-558
Upgrade
Interest & Investment Income
69411505273
Upgrade
Currency Exchange Gain (Loss)
-388-1,507140-29-1,026
Upgrade
Other Non Operating Income (Expenses)
-107-5-72-268
Upgrade
EBT Excluding Unusual Items
2,7943,6427,4199,2134,753
Upgrade
Merger & Restructuring Charges
---310
Upgrade
Gain (Loss) on Sale of Assets
-36-4-180-6-
Upgrade
Asset Writedown
-389-131-4075-61
Upgrade
Other Unusual Items
--172--123
Upgrade
Pretax Income
2,4043,5347,3799,2854,579
Upgrade
Income Tax Expense
5896641,5252,311945
Upgrade
Earnings From Continuing Operations
1,8152,8705,8546,9743,634
Upgrade
Minority Interest in Earnings
-502-486-396-462-249
Upgrade
Net Income
1,3132,3845,4586,5123,385
Upgrade
Net Income to Common
1,3132,3845,4586,5123,385
Upgrade
Net Income Growth
-44.92%-56.32%-16.19%92.38%-41.46%
Upgrade
Shares Outstanding (Basic)
15,28615,28615,28615,55015,825
Upgrade
Shares Outstanding (Diluted)
15,28615,28615,28615,55015,825
Upgrade
Shares Change (YoY)
---1.70%-1.73%-
Upgrade
EPS (Basic)
0.090.160.360.420.21
Upgrade
EPS (Diluted)
0.090.160.360.420.21
Upgrade
EPS Growth
-44.92%-56.32%-14.74%95.77%-41.46%
Upgrade
Free Cash Flow
2,0472,7403594,3596,602
Upgrade
Free Cash Flow Per Share
0.130.180.020.280.42
Upgrade
Dividend Per Share
-0.099-0.3980.224
Upgrade
Dividend Growth
---77.77%-27.92%
Upgrade
Gross Margin
53.81%58.10%66.10%73.48%69.44%
Upgrade
Operating Margin
30.15%38.40%44.43%52.85%42.02%
Upgrade
Profit Margin
10.47%16.55%32.34%36.48%21.77%
Upgrade
Free Cash Flow Margin
16.33%19.02%2.13%24.42%42.47%
Upgrade
EBITDA
4,9646,6988,52810,4327,687
Upgrade
EBITDA Margin
39.60%46.48%50.53%58.44%49.45%
Upgrade
D&A For EBITDA
1,1851,1651,0309981,155
Upgrade
EBIT
3,7795,5337,4989,4346,532
Upgrade
EBIT Margin
30.15%38.40%44.43%52.85%42.02%
Upgrade
Effective Tax Rate
24.50%18.79%20.67%24.89%20.64%
Upgrade
Revenue as Reported
12,53514,40916,87617,85215,545
Upgrade
Updated Feb 10, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.