Skip to main content
logo
Mining and Metallurgical Company Norilsk Nickel (MOEX:GMKN)
Russia flag Russia · Delayed Price · Currency is RUB
167.20
+1.70 (1.03%)
At close: Jul 8, 2022

MOEX:GMKN Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
15,59613,76312,53514,40916,87617,852
Revenue Growth
13.32%9.80%-13.01%-14.62%-5.47%14.84%
Gross Profit
8,5077,0236,7568,37111,15513,118
Operating Income
4,9473,8253,7795,5337,4989,434
Net Income
2,8611,9471,3132,3845,4586,512
Earnings Per Share
0.190.130.090.160.360.42
EPS Growth
46.94%48.29%-44.92%-56.32%-14.74%95.77%

Cash & Debt
Chart
Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,9172,1061,8222,1391,8825,547
Total Debt
10,97311,24410,40810,23211,78410,533
Net Cash (Debt)
-9,056-9,138-8,586-8,093-9,902-4,986
Net Cash Growth
------
Net Cash Per Share
-0.59-0.60-0.56-0.53-0.65-0.32

Cash Flow & CapEx
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
5,9936,0184,4335,7284,5867,042
Capital Expenditures
-2,835-2,569-2,386-2,988-4,227-2,683
Free Cash Flow
3,1583,4492,0472,7403594,359
Free Cash Flow Growth
-8.44%68.49%-25.29%663.23%-91.76%-33.98%

Margins
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
54.55%51.03%53.90%58.10%66.10%73.48%
Operating Margin
31.72%27.79%30.15%38.40%44.43%52.85%
Pretax Margin
30.50%23.88%19.18%24.53%43.72%52.01%
Profit Margin
18.34%14.15%10.47%16.55%32.34%36.48%
FCF Margin
20.25%25.06%16.33%19.02%2.13%24.42%

Dividends
Chart
Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
25.052--0.099-0.398
Dividend Per Share Growth
-----77.77%
Dividend Yield
14.98%--5.31%-14.80%

Valuation
Chart
Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
11.35-17.8311.936.437.14
Forward PE
-5.705.705.705.706.57
P/FCF Ratio
10.28-11.4410.3897.6810.67
PS Ratio
2.08-1.871.972.082.61