Mining and Metallurgical Company Norilsk Nickel (MOEX:GMKN)
Russia flag Russia · Delayed Price · Currency is RUB
167.20
+1.70 (1.03%)
At close: Jul 8, 2022

MOEX:GMKN Statistics

Total Valuation

MOEX:GMKN has a market cap or net worth of RUB 2.56 trillion. The enterprise value is 3.01 trillion.

Market Cap2.56T
Enterprise Value 3.01T

Important Dates

The next estimated earnings date is Thursday, August 6, 2026.

Earnings Date Aug 6, 2026
Ex-Dividend Date n/a

Share Statistics

MOEX:GMKN has 15.29 billion shares outstanding.

Current Share Class 15.29B
Shares Outstanding 15.29B
Shares Change (YoY) n/a
Shares Change (QoQ) n/a
Owned by Insiders (%) n/a
Owned by Institutions (%) 2.97%
Float n/a

Valuation Ratios

The trailing PE ratio is 11.35.

PE Ratio 11.35
Forward PE n/a
PS Ratio 2.08
PB Ratio 2.15
P/TBV Ratio 2.57
P/FCF Ratio 10.28
P/OCF Ratio 5.42
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 5.77, with an EV/FCF ratio of 12.11.

EV / Earnings 13.37
EV / Sales 2.45
EV / EBITDA 5.77
EV / EBIT 7.73
EV / FCF 12.11

Financial Position

The company has a current ratio of 0.99, with a Debt / Equity ratio of 0.73.

Current Ratio 0.99
Quick Ratio 0.48
Debt / Equity 0.73
Debt / EBITDA 1.65
Debt / FCF 3.47
Interest Coverage 12.49

Financial Efficiency

Return on equity (ROE) is 27.02% and return on invested capital (ROIC) is 15.61%.

Return on Equity (ROE) 27.02%
Return on Assets (ROA) 9.65%
Return on Invested Capital (ROIC) 15.61%
Return on Capital Employed (ROCE) 20.18%
Weighted Average Cost of Capital (WACC) 4.54%
Revenue Per Employee n/a
Profits Per Employee n/a
Employee Count n/a
Asset Turnover 0.49
Inventory Turnover 1.76

Taxes

In the past 12 months, MOEX:GMKN has paid 88.77 billion in taxes.

Income Tax 88.77B
Effective Tax Rate 23.71%

Stock Price Statistics

The stock price has decreased by -32.51% in the last 52 weeks. The beta is 0.16, so MOEX:GMKN's price volatility has been lower than the market average.

Beta (5Y) 0.16
52-Week Price Change -32.51%
50-Day Moving Average 197.06
200-Day Moving Average 215.37
Relative Strength Index (RSI) 23.56
Average Volume (20 Days) 8,084,535

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, MOEX:GMKN had revenue of RUB 1.23 trillion and earned 225.16 billion in profits. Earnings per share was 14.73.

Revenue1.23T
Gross Profit 669.49B
Operating Income 389.32B
Pretax Income 374.37B
Net Income 225.16B
EBITDA 518.00B
EBIT 389.32B
Earnings Per Share (EPS) 14.73
Full Income Statement

Balance Sheet

The company has 150.87 billion in cash and 863.56 billion in debt, with a net cash position of -712.70 billion or -46.62 per share.

Cash & Cash Equivalents 150.87B
Total Debt 863.56B
Net Cash -712.70B
Net Cash Per Share -46.62
Equity (Book Value) 1.19T
Book Value Per Share 66.63
Working Capital -8.74B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 471.64 billion and capital expenditures -223.11 billion, giving a free cash flow of 248.53 billion.

Operating Cash Flow 471.64B
Capital Expenditures -223.11B
Depreciation & Amortization 131.82B
Net Borrowing -197.28B
Free Cash Flow 248.53B
FCF Per Share 16.26
Full Cash Flow Statement

Margins

Gross margin is 54.55%, with operating and profit margins of 31.72% and 18.34%.

Gross Margin 54.55%
Operating Margin 31.72%
Pretax Margin 30.50%
Profit Margin 18.34%
EBITDA Margin 42.20%
EBIT Margin 31.72%
FCF Margin 19.77%

Dividends & Yields

This stock pays an annual dividend of 25.05, which amounts to a dividend yield of 14.98%.

Dividend Per Share 25.05
Dividend Yield 14.98%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 0.10%
Buyback Yield n/a
Shareholder Yield 14.98%
Earnings Yield 8.81%
FCF Yield 9.72%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

MOEX:GMKN has an Altman Z-Score of 1.66 and a Piotroski F-Score of 7. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.66
Piotroski F-Score 7