Mining and Metallurgical Company Norilsk Nickel (MOEX:GMKN)
Russia flag Russia · Delayed Price · Currency is RUB
167.20
+1.70 (1.03%)
At close: Jul 8, 2022

MOEX:GMKN Ratios and Metrics

Millions RUB. Fiscal year is Jan - Dec.

Total Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jul '22 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
2,555,876-2,555,8762,555,8762,555,8763,489,566
Market Cap Growth
--0%0%-26.76%-6.94%
Enterprise Value
3,010,018-3,547,4693,465,1063,203,8814,121,113
Last Close Price
167.20-167.20167.20167.20201.54

Price Ratios

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jul '22 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
11.35-17.8311.936.437.14
Forward PE
-5.705.705.705.706.57
PS Ratio
2.08-1.871.972.082.61
PB Ratio
2.15-2.893.744.099.71
P/TBV Ratio
2.57-3.514.625.1413.59
P/FCF Ratio
10.28-11.4410.3897.6810.67
P/OCF Ratio
5.42-5.284.967.656.60
PEG Ratio
-0.480.480.480.480.66

EV Ratios

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jul '22 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
EV/Sales Ratio
2.45-2.592.682.613.08
EV/EBITDA Ratio
5.77-6.555.765.165.26
EV/EBIT Ratio
7.73-8.606.975.865.82
EV/FCF Ratio
12.11-15.8814.07122.4512.60

Financial Efficiency

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jul '22 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Debt / Equity Ratio
0.730.841.291.351.382.20
Debt / EBITDA Ratio
1.652.082.081.521.371.00
Debt / FCF Ratio
3.483.265.093.7332.832.42
Net Debt / Equity Ratio
0.600.681.061.071.161.04
Net Debt / EBITDA Ratio
1.381.711.731.211.160.48
Net Debt / FCF Ratio
2.872.654.192.9527.581.14
Asset Turnover
0.490.510.540.580.690.81
Inventory Turnover
1.761.921.671.381.441.81
Quick Ratio
0.480.550.590.380.420.82
Current Ratio
0.991.171.160.831.091.22
Return on Equity (ROE)
27.02%22.93%23.13%35.52%87.67%147.40%
Return on Assets (ROA)
9.65%8.79%10.10%14.01%19.04%26.71%
Return on Invested Capital (ROIC)
15.61%14.64%17.63%26.31%42.12%73.79%
Return on Capital Employed (ROCE)
20.20%15.50%21.90%37.50%41.40%61.50%

Yields

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jul '22 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Earnings Yield
8.81%-5.61%8.38%15.56%14.00%
FCF Yield
9.72%-8.74%9.64%1.02%9.37%
Dividend Yield
14.98%--5.31%-14.80%
Payout Ratio
0.10%1.03%112.72%-113.52%33.75%
Buyback Yield / Dilution
----1.70%1.73%
Total Shareholder Return
14.98%--5.31%1.70%16.53%