Mining and Metallurgical Company Norilsk Nickel (MOEX:GMKN)

MOEX:GMKN Ratios and Metrics

Market cap in millions RUB. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jul 7, 2022	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	2,555,876	2,555,876	2,555,876	2,555,876	3,489,566	3,749,785
Market Cap Growth	-	-	-	-26.76%	-6.94%	24.05%
Enterprise Value	3,010,018	3,547,469	3,465,106	3,203,881	4,121,113	4,308,302
Last Close Price	167.20	167.20	167.20	167.20	201.54	201.37
PE Ratio	17.83	17.83	11.93	6.43	7.14	14.98
Forward PE	-	5.70	5.70	5.70	6.57	7.44
PS Ratio	1.87	1.87	1.97	2.08	2.61	3.26
PB Ratio	3.40	2.89	3.74	4.09	9.71	10.85
P/TBV Ratio	3.51	3.51	4.62	5.14	13.59	13.32
P/FCF Ratio	11.44	11.44	10.38	97.68	10.67	7.68
P/OCF Ratio	5.28	5.28	4.96	7.65	6.60	6.12
PEG Ratio	0.48	0.48	0.48	0.48	0.66	-
EV/Sales Ratio	2.20	2.59	2.68	2.61	3.08	3.75
EV/EBITDA Ratio	5.50	6.55	5.76	5.16	5.26	7.58
EV/EBIT Ratio	7.30	8.60	6.97	5.86	5.82	8.92
EV/FCF Ratio	13.47	15.88	14.07	122.45	12.60	8.82
Debt / Equity Ratio	1.29	1.29	1.35	1.38	2.20	2.13
Debt / EBITDA Ratio	2.08	2.08	1.52	1.37	1.00	1.29
Debt / FCF Ratio	5.09	5.09	3.73	32.83	2.42	1.51
Asset Turnover	0.54	0.54	0.58	0.69	0.81	0.77
Inventory Turnover	1.67	1.67	1.38	1.44	1.81	2.04
Quick Ratio	0.59	0.59	0.38	0.42	0.82	1.14
Current Ratio	1.16	1.16	0.83	1.09	1.22	1.58
Return on Equity (ROE)	23.13%	23.13%	35.52%	87.67%	147.40%	81.10%
Return on Assets (ROA)	10.10%	10.10%	14.01%	19.04%	26.71%	20.32%
Return on Capital (ROIC)	13.00%	13.00%	18.12%	26.27%	39.38%	28.40%
Return on Capital Employed (ROCE)	21.90%	21.90%	37.50%	41.40%	61.50%	42.70%
Earnings Yield	5.61%	5.61%	8.38%	15.56%	14.00%	6.68%
FCF Yield	8.74%	8.74%	9.64%	1.02%	9.37%	13.02%
Dividend Yield	14.98%	-	5.31%	-	14.80%	8.21%
Payout Ratio	112.72%	112.72%	-	113.52%	33.75%	123.04%
Buyback Yield / Dilution	-	-	1.70%	1.73%	-
Total Shareholder Return	14.98%	-	5.31%	1.70%	16.53%	8.21%

Updated Feb 10, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.