Al Madina Insurance Company SAOG (MSM:AMAT)
Oman
· Delayed Price · Currency is OMR 0.0780
+0.0010 (1.30%)
At close: May 14, 2025
MSM:AMAT Income Statement
Financials in millions OMR. Fiscal year is January - December.
Millions OMR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Premiums & Annuity Revenue | 20.7 | 19.78 | 15.62 | 15.21 | 14.34 | 14.31 | Upgrade
|
| Total Interest & Dividend Income | 1.98 | 1.93 | 1.43 | 0.83 | 1.35 | 1.06 | Upgrade
|
| Other Revenue | -2.02 | -2.02 | -0.79 | 0.43 | 0.57 | 0.53 | Upgrade
|
| Total Revenue | 20.65 | 19.68 | 16.26 | 16.47 | 16.26 | 15.89 | Upgrade
|
| Revenue Growth (YoY) | -4.86% | 21.09% | -1.33% | 1.29% | 2.34% | -5.10% | Upgrade
|
| Policy Benefits | 12.04 | 11.33 | 8.53 | 8.65 | 7.42 | 6.83 | Upgrade
|
| Policy Acquisition & Underwriting Costs | 2.75 | 2.74 | 2.06 | 1.79 | 1.91 | 1.8 | Upgrade
|
| Selling, General & Administrative | 4.93 | 4.83 | 4.65 | 4.68 | 4.65 | 4.47 | Upgrade
|
| Provision for Bad Debts | 0.12 | 0.12 | 0.12 | - | 0.46 | 0.25 | Upgrade
|
| Other Operating Expenses | -1.67 | -1.55 | -0.82 | 0.28 | 0.68 | 1.55 | Upgrade
|
| Total Operating Expenses | 18.16 | 17.47 | 14.54 | 15.4 | 15.12 | 14.9 | Upgrade
|
| Operating Income | 2.49 | 2.22 | 1.71 | 1.07 | 1.15 | 0.99 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.28 | 0 | 0 | 0.24 | -0 | 0 | Upgrade
|
| EBT Excluding Unusual Items | 2.77 | 2.22 | 1.71 | 1.31 | 1.15 | 0.99 | Upgrade
|
| Asset Writedown | -0.25 | -0.25 | - | - | - | - | Upgrade
|
| Pretax Income | 2.52 | 1.97 | 1.71 | 1.31 | 1.15 | 0.99 | Upgrade
|
| Income Tax Expense | 0.24 | 0.22 | 0.28 | 0.25 | 0.19 | 0.28 | Upgrade
|
| Net Income | 2.29 | 1.74 | 1.43 | 1.06 | 0.95 | 0.72 | Upgrade
|
| Net Income to Common | 2.29 | 1.74 | 1.43 | 1.06 | 0.95 | 0.72 | Upgrade
|
| Net Income Growth | 99.44% | 21.84% | 34.78% | 11.15% | 33.51% | -21.70% | Upgrade
|
| Shares Outstanding (Basic) | 175 | 175 | 175 | 175 | 175 | 175 | Upgrade
|
| Shares Outstanding (Diluted) | 175 | 175 | 175 | 175 | 175 | 175 | Upgrade
|
| EPS (Basic) | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | Upgrade
|
| EPS (Diluted) | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | Upgrade
|
| EPS Growth | 99.45% | 21.84% | 34.78% | 11.14% | 33.53% | -21.69% | Upgrade
|
| Free Cash Flow | -3.2 | 2.83 | -2.57 | 0.29 | -2.17 | 1.66 | Upgrade
|
| Free Cash Flow Per Share | -0.02 | 0.02 | -0.01 | 0.00 | -0.01 | 0.01 | Upgrade
|
| Dividend Per Share | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.010 | Upgrade
|
| Dividend Growth | - | - | - | -6.67% | -25.00% | 66.67% | Upgrade
|
| Operating Margin | 12.04% | 11.25% | 10.54% | 6.51% | 7.06% | 6.24% | Upgrade
|
| Profit Margin | 11.07% | 8.85% | 8.80% | 6.44% | 5.87% | 4.50% | Upgrade
|
| Free Cash Flow Margin | -15.50% | 14.40% | -15.83% | 1.74% | -13.37% | 10.42% | Upgrade
|
| EBITDA | 2.57 | 2.31 | 1.83 | 1.19 | 1.27 | 1.15 | Upgrade
|
| EBITDA Margin | 12.47% | 11.76% | 11.26% | 7.25% | 7.78% | 7.24% | Upgrade
|
| D&A For EBITDA | 0.09 | 0.1 | 0.12 | 0.12 | 0.12 | 0.16 | Upgrade
|
| EBIT | 2.49 | 2.22 | 1.71 | 1.07 | 1.15 | 0.99 | Upgrade
|
| EBIT Margin | 12.04% | 11.25% | 10.54% | 6.51% | 7.06% | 6.24% | Upgrade
|
| Effective Tax Rate | 9.33% | 11.34% | 16.53% | 19.18% | 16.80% | 27.91% | Upgrade
|
Updated Jan 15, 2025. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.