Al Madina Insurance Company SAOG (MSM: AMAT)

MSM: AMAT Balance Sheet

Financials in millions OMR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Investments in Debt Securities	-	-	3.52	2.27	0.9	0.85
Investments in Equity & Preferred Securities	-	-	1.76	2.07	2.27	2.23
Other Investments	-	-	3.05	11.02	8.15	0.85
Total Investments	-	-	14.51	21.39	17.74	10.61
Cash & Equivalents	-	-	11.3	6.67	7.27	7.26
Reinsurance Recoverable	-	-	58.02	56.2	63.18	45.25
Other Receivables	-	-	18.9	19.12	16.92	12.88
Deferred Policy Acquisition Cost	-	-	1.03	0.78	0.79	0.82
Property, Plant & Equipment	-	-	0.57	0.61	0.69	0.73
Other Current Assets	-	-	5.78	5.18	4.29	3.11
Long-Term Deferred Tax Assets	-	-	0.29	0.3	0.2	0.14
Other Long-Term Assets	-	-	12.84	12.36	11.29	16.23
Total Assets	-	-	123.24	122.61	122.36	97.02
Accounts Payable	-	-	11.46	8.91	5.55	3.56
Accrued Expenses	-	-	0.96	0.99	1.01	1.12
Insurance & Annuity Liabilities	-	-	0.01	-0.15	-0.47	-0.51
Unpaid Claims	-	-	48.07	47.69	55.01	40.26
Unearned Premiums	-	-	20.38	20.51	20.52	17.05
Reinsurance Payable	-	-	15.24	18.34	12.82	9.47
Current Income Taxes Payable	-	-	0.3	0.28	0.32	0.39
Other Current Liabilities	-	-	0.05	0.14	0.08	0.11
Other Long-Term Liabilities	-	-	4.32	3.45	4.23	1.64
Total Liabilities	-	-	101.35	100.68	99.64	73.62
Common Stock	-	-	17.5	17.5	17.5	17.5
Additional Paid-In Capital	-	-	1.38	1.38	1.38	1.38
Retained Earnings	-	-	2.79	2.73	2.99	3.78
Comprehensive Income & Other	-	-	0.23	0.32	0.86	0.74
Shareholders' Equity	22.62	22.62	21.89	21.93	22.73	23.4
Total Liabilities & Equity	-	-	123.24	122.61	122.36	97.02
Filing Date Shares Outstanding	175	175	175	175	175	175
Total Common Shares Outstanding	175	175	175	175	175	175
Net Cash (Debt)	7.7	7.7	11.3	6.67	7.27	7.26
Net Cash Growth	-31.93%	-31.93%	69.47%	-8.20%	0.08%	21.55%
Net Cash Per Share	0.04	0.04	0.06	0.04	0.04	0.04
Book Value Per Share	0.13	0.13	0.13	0.13	0.13	0.13
Tangible Book Value	22.62	22.62	21.89	21.93	22.73	23.4
Tangible Book Value Per Share	0.13	0.13	0.13	0.13	0.13	0.13
Buildings	-	-	0.72	0.72	0.72	0.72
Machinery	-	-	2.12	2.05	2	1.92
Leasehold Improvements	-	-	0.18	0.18	0.18	0.18

Source: S&P Capital IQ. Insurance template. Financial Sources.