Bank Dhofar SAOG Cash Flow Statement

Financials in millions OMR. Fiscal year is January - December.

Millions OMR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Net Income	51.05	43.61	38.76	34.17	25.12
Depreciation & Amortization	3.76	3.82	3.52	3.59	3.58
Other Amortization	3.17	3.21	2.98	3.47	3.51
Gain (Loss) on Sale of Assets	-0.04	-0.06	-	-0.1	-
Gain (Loss) on Sale of Investments	4.45	4.23	1.55	-0.2	-0.2
Provision for Credit Losses	27.43	27.72	29.84	37.77	24.34
Change in Other Net Operating Assets	-446.43	-246.25	-477.18	66.81	-122.7
Other Operating Activities	-2.26	-6.21	2.19	-2.28	-6.23
Operating Cash Flow	-358.88	-169.93	-398.33	143.24	-72.58
Capital Expenditures	-7.54	-14.12	-8.3	-7.04	-6.2
Sale of Property, Plant and Equipment	0.04	0.08	-	1.49	0.02
Cash Acquisitions	-24.78	-	-	-	-
Investment in Securities	-58.09	-190.37	13.03	-13.59	12.54
Other Investing Activities	7.52	4.03	1.71	0.27	0.13
Investing Cash Flow	-82.85	-200.37	6.44	-18.87	6.48
Long-Term Debt Issued	100	-	-	-	-
Net Debt Issued (Repaid)	100	-	-	-	-
Issuance of Common Stock	-	-	40	115.5	-
Repurchase of Common Stock	-	-	-40	-150.5	-
Common Dividends Paid	-30.21	-33.85	-25.78	-17.27	-21.36
Net Increase (Decrease) in Deposit Accounts	353.97	463.64	407.4	-93.4	114.32
Other Financing Activities	-1.8	-	-0.09	-0.22	-2.19
Financing Cash Flow	421.96	429.79	381.53	-145.89	90.78
Net Cash Flow	-19.77	59.49	-10.36	-21.52	24.68
Free Cash Flow	-366.42	-184.05	-406.63	136.2	-78.78
Free Cash Flow Margin	-262.51%	-142.63%	-361.70%	123.94%	-77.39%
Free Cash Flow Per Share	-0.12	-0.06	-0.13	0.04	-0.03
Cash Interest Paid	1.8	-	-	-	-
Cash Income Tax Paid	4.63	4.73	3.14	4.53	10.79