MSM:DIDI Income Statement

Financials in millions OMR. Fiscal year is January - December.

Millions OMR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	109.63	0.15	0.33	0.34	0.31
Revenue	109.63	0.15	0.33	0.34	0.31
Revenue Growth (YoY)	72987.60%	-54.98%	-2.76%	11.52%	16.99%
Cost of Revenue	104.27	-	-	-	-
Gross Profit	5.36	0.15	0.33	0.34	0.31
Selling, General & Admin	-	2.09	2.49	2.1	1.86
Other Operating Expenses	-	-1.06	1.45	-4.14	-4.54
Operating Expenses	-	1.17	4.1	-1.85	-2.51
Operating Income	5.36	-1.02	-3.77	2.2	2.81
Interest Expense	-12.83	-6.63	-7.51	-6.72	-9.4
Interest & Investment Income	-	1.43	1.57	1.71	2.16
Earnings From Equity Investments	20.94	14.66	17.51	12.67	8.31
Pretax Income	13.47	8.43	7.8	9.85	3.89
Income Tax Expense	-	0.14	0.04	0.16	0
Earnings From Continuing Operations	13.47	8.29	7.76	9.69	3.88
Minority Interest in Earnings	0.18	-	-	-	-
Net Income	13.65	8.29	7.76	9.69	3.88
Net Income to Common	13.65	8.29	7.76	9.69	3.88
Net Income Growth	64.67%	6.82%	-19.94%	149.47%	-91.05%
Shares Outstanding (Basic)	496	409	409	409	334
Shares Outstanding (Diluted)	496	409	409	409	334
Shares Change (YoY)	21.21%	-	-	22.54%	29.09%
EPS (Basic)	0.03	0.02	0.02	0.02	0.01
EPS (Diluted)	0.03	0.02	0.02	0.02	0.01
EPS Growth	37.55%	5.50%	-19.94%	103.58%	-93.07%
Free Cash Flow	-	7.86	5.01	8.85	5.14
Free Cash Flow Per Share	-	0.02	0.01	0.02	0.01
Dividend Per Share	-	-	0.003	-	-
Gross Margin	4.89%	100.00%	100.00%	100.00%	100.00%
Operating Margin	4.89%	-679.82%	-1130.60%	640.85%	915.59%
Profit Margin	12.45%	5524.65%	2328.37%	2828.10%	1264.27%
Free Cash Flow Margin	-	5241.00%	1503.25%	2583.18%	1672.10%
EBITDA	5.59	-0.88	-3.6	2.38	2.99
EBITDA Margin	5.10%	-	-	694.82%	972.96%
D&A For EBITDA	0.22	0.14	0.16	0.18	0.18
EBIT	5.36	-1.02	-3.77	2.2	2.81
EBIT Margin	4.89%	-	-	640.85%	915.59%
Effective Tax Rate	-	1.67%	0.50%	1.63%	0.03%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.