Dhofar International Development & Investment Holding Company S.A.O.G (MSM: DIDI)
Oman
· Delayed Price · Currency is OMR 0.255
0.00 (0.00%)
At close: Jan 28, 2025
MSM: DIDI Income Statement
Financials in millions OMR. Fiscal year is January - December.
Millions OMR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 1.76 | 1.76 | 0.33 | 0.34 | 0.31 | 0.26 | Upgrade
|
| Revenue | 1.76 | 1.76 | 0.33 | 0.34 | 0.31 | 0.26 | Upgrade
|
| Revenue Growth (YoY) | 427.72% | 427.72% | -2.76% | 11.52% | 16.99% | - | Upgrade
|
| Cost of Revenue | 1.95 | 1.95 | - | - | - | - | Upgrade
|
| Gross Profit | -0.19 | -0.19 | 0.33 | 0.34 | 0.31 | 0.26 | Upgrade
|
| Selling, General & Admin | - | - | 2.49 | 2.1 | 1.86 | 1.95 | Upgrade
|
| Other Operating Expenses | - | - | 1.45 | -4.14 | -4.54 | 1.61 | Upgrade
|
| Operating Expenses | - | - | 4.1 | -1.85 | -2.51 | 3.56 | Upgrade
|
| Operating Income | -0.19 | -0.19 | -3.77 | 2.2 | 2.81 | -3.3 | Upgrade
|
| Interest Expense | -6.63 | -6.63 | -7.51 | -6.72 | -9.4 | -10.08 | Upgrade
|
| Interest & Investment Income | - | - | 1.57 | 1.71 | 2.16 | 2.63 | Upgrade
|
| Earnings From Equity Investments | 15.02 | 15.02 | 17.51 | 12.67 | 8.31 | 54.15 | Upgrade
|
| EBT Excluding Unusual Items | 8.2 | 8.2 | 7.8 | 9.85 | 3.89 | 43.4 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.01 | 0.01 | - | - | - | - | Upgrade
|
| Pretax Income | 8.21 | 8.21 | 7.8 | 9.85 | 3.89 | 43.4 | Upgrade
|
| Income Tax Expense | 0.12 | 0.12 | 0.04 | 0.16 | 0 | - | Upgrade
|
| Net Income | 8.09 | 8.09 | 7.76 | 9.69 | 3.88 | 43.4 | Upgrade
|
| Net Income to Common | 8.09 | 8.09 | 7.76 | 9.69 | 3.88 | 43.4 | Upgrade
|
| Net Income Growth | 4.22% | 4.22% | -19.94% | 149.47% | -91.05% | - | Upgrade
|
| Shares Outstanding (Basic) | 409 | 409 | 409 | 409 | 334 | 259 | Upgrade
|
| Shares Outstanding (Diluted) | 409 | 409 | 409 | 409 | 334 | 259 | Upgrade
|
| Shares Change (YoY) | - | - | - | 22.54% | 29.09% | - | Upgrade
|
| EPS (Basic) | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.17 | Upgrade
|
| EPS (Diluted) | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.17 | Upgrade
|
| EPS Growth | 4.23% | 4.23% | -19.94% | 103.59% | -93.07% | - | Upgrade
|
| Free Cash Flow | - | - | 5.01 | 8.85 | 5.14 | 4.25 | Upgrade
|
| Free Cash Flow Per Share | - | - | 0.01 | 0.02 | 0.02 | 0.02 | Upgrade
|
| Dividend Per Share | - | - | 0.003 | - | - | - | Upgrade
|
| Gross Margin | -10.98% | -10.98% | 100.00% | 100.00% | 100.00% | 100.00% | Upgrade
|
| Operating Margin | -10.98% | -10.98% | -1130.60% | 640.85% | 915.59% | -1257.00% | Upgrade
|
| Profit Margin | 459.85% | 459.85% | 2328.37% | 2828.10% | 1264.27% | 16525.71% | Upgrade
|
| Free Cash Flow Margin | - | - | 1503.25% | 2583.18% | 1672.10% | 1616.95% | Upgrade
|
| EBITDA | -0.05 | -0.05 | -3.6 | 2.38 | 2.99 | -3.11 | Upgrade
|
| EBITDA Margin | -2.69% | -2.69% | - | 694.82% | 972.96% | - | Upgrade
|
| D&A For EBITDA | 0.15 | 0.15 | 0.16 | 0.18 | 0.18 | 0.19 | Upgrade
|
| EBIT | -0.19 | -0.19 | -3.77 | 2.2 | 2.81 | -3.3 | Upgrade
|
| EBIT Margin | -10.98% | -10.98% | - | 640.85% | 915.59% | - | Upgrade
|
| Effective Tax Rate | 1.46% | 1.46% | 0.50% | 1.63% | 0.03% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.