MSM:DIDI Ratios and Metrics

Market cap in millions OMR. Fiscal year is January - December.

Millions OMR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 24, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	137	124	104	95	61	82
Market Cap Growth	28.35%	18.83%	9.91%	54.67%	-25.00%	9.85%
Enterprise Value	310	202	170	161	146	167
Last Close Price	0.30	0.25	0.25	0.23	0.15	0.20
PE Ratio	4.22	6.76	12.59	12.24	6.33	21.07
PS Ratio	0.77	1.13	695.72	284.95	179.15	266.38
PB Ratio	0.62	0.63	0.76	0.71	0.48	0.68
P/TBV Ratio	0.75	0.77	0.76	0.71	0.48	0.68
P/FCF Ratio	-	-	-	18.95	6.94	15.93
P/OCF Ratio	-	159.91	-	18.87	6.88	15.80
EV/Sales Ratio	1.76	1.84	1134.84	482.23	426.80	542.81
EV/EBITDA Ratio	7.28	32.96	-	-	61.43	55.79
EV/EBIT Ratio	7.88	52.59	-	-	66.60	59.29
EV/FCF Ratio	-	-	-	32.08	16.52	32.46
Debt / Equity Ratio	1.07	1.21	0.63	0.68	0.71	0.84
Debt / EBITDA Ratio	11.76	38.74	-	-	37.90	33.82
Debt / FCF Ratio	-	-	-	17.96	10.19	19.68
Net Debt / Equity Ratio	0.63	0.78	0.35	0.51	0.57	0.70
Net Debt / EBITDA Ratio	6.88	25.12	-40.37	-18.93	30.59	28.11
Net Debt / FCF Ratio	-8.67	-11.67	-7.30	13.62	8.23	16.35
Asset Turnover	0.43	0.28	0.00	0.00	0.00	0.00
Quick Ratio	2.43	1.57	18.78	24.96	1.56	1.37
Current Ratio	2.92	1.86	18.78	46.47	3.95	3.66
Return on Equity (ROE)	18.87%	11.40%	6.13%	5.95%	7.80%	3.65%
Return on Assets (ROA)	2.55%	0.60%	-0.36%	-1.06%	0.62%	0.78%
Return on Invested Capital (ROIC)	4.63%	1.42%	-0.66%	-1.87%	1.07%	1.38%
Return on Capital Employed (ROCE)	3.20%	0.80%	-0.60%	-1.70%	1.10%	1.30%
Earnings Yield	22.71%	14.79%	7.94%	8.17%	15.79%	4.75%
FCF Yield	-11.60%	-10.65%	-6.25%	5.28%	14.42%	6.28%
Dividend Yield	1.34%	1.62%	-	1.10%	-	-
Payout Ratio	6.56%	-	12.35%	-	-	-
Buyback Yield / Dilution	-7.41%	-2.10%	-	-	-22.54%	-29.09%
Total Shareholder Return	-6.06%	-0.48%	-	1.10%	-22.54%	-29.09%