Dhofar International Development & Investment SAOG (MSM:DIDI)
0.2760
0.00 (0.00%)
At close: Aug 26, 2026
MSM:DIDI Balance Sheet
Financials in millions OMR. Fiscal year is January - December.
Millions OMR. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 41.17 | 26.34 | 0.23 | 1.16 | 1.36 | 2.32 |
Trading Asset Securities | 67.33 | 57.14 | 38.51 | 20.57 | 16.05 | 14.78 |
Cash & Short-Term Investments | 108.49 | 83.48 | 38.74 | 21.73 | 17.41 | 17.09 |
Cash Growth | 150.63% | 115.50% | 78.29% | 24.78% | 1.88% | 10.98% |
Accounts Receivable | 16.9 | 23.19 | 0.66 | 0.84 | 0.68 | 1.2 |
Other Receivables | 35.68 | 28.61 | 0.14 | - | - | - |
Receivables | 52.58 | 51.8 | 0.8 | 0.84 | 0.68 | 1.2 |
Inventory | 18.74 | 16.51 | - | 0.01 | 0.02 | 0.02 |
Prepaid Expenses | 9.89 | 8.84 | - | - | - | - |
Other Current Assets | - | - | - | 19.44 | 27.71 | 30.47 |
Total Current Assets | 189.69 | 160.63 | 39.54 | 42.02 | 45.83 | 48.79 |
Property, Plant & Equipment | 25.36 | 24.98 | 0.47 | 5.08 | 5.22 | 5.33 |
Long-Term Investments | 328.46 | 320.59 | 181.44 | 176.47 | 167.52 | 170.06 |
Other Intangible Assets | 1.36 | 1.48 | - | - | - | - |
Long-Term Deferred Charges | 0.1 | 0.41 | - | - | - | - |
Other Long-Term Assets | 44.53 | 62.12 | 4.59 | 0.25 | 0.25 | 0.25 |
Total Assets | 589.51 | 570.2 | 226.04 | 223.81 | 218.81 | 224.43 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 10.65 | 15.59 | - | - | - | - |
Accrued Expenses | 14.34 | 16.18 | 2.07 | 0.85 | 0.64 | 2.51 |
Short-Term Debt | 36.32 | 49.41 | - | - | - | - |
Current Portion of Long-Term Debt | - | - | - | - | 10.8 | 10.8 |
Current Portion of Leases | 0.52 | 0.48 | - | - | - | - |
Current Income Taxes Payable | 0.26 | 1.19 | 0.03 | 0.06 | 0.17 | 0.01 |
Other Current Liabilities | 3.78 | 3.3 | - | - | - | - |
Total Current Liabilities | 65.86 | 86.15 | 2.11 | 0.9 | 11.61 | 13.32 |
Long-Term Debt | 200.5 | 185.75 | 86.37 | 89.97 | 79.44 | 90.32 |
Long-Term Leases | 1.69 | 1.92 | - | - | - | - |
Long-Term Deferred Tax Liabilities | 1.32 | 2.05 | - | - | - | - |
Other Long-Term Liabilities | 100.18 | 97.13 | - | - | - | - |
Total Liabilities | 369.57 | 372.99 | 88.48 | 90.87 | 91.05 | 103.63 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 79.67 | 78.19 | 54.47 | 54.47 | 54.47 | 54.47 |
Retained Earnings | 84.75 | 101.39 | 85.52 | 81.56 | 76.8 | 68.11 |
Treasury Stock | -18.91 | -16.97 | - | - | - | - |
Comprehensive Income & Other | 33.18 | 0.34 | -2.43 | -3.09 | -3.5 | -1.79 |
Total Common Equity | 178.7 | 162.96 | 137.56 | 132.94 | 127.76 | 120.79 |
Minority Interest | 41.24 | 34.25 | - | - | - | - |
Shareholders' Equity | 219.94 | 197.21 | 137.56 | 132.94 | 127.76 | 120.79 |
Total Liabilities & Equity | 589.51 | 570.2 | 226.04 | 223.81 | 218.81 | 224.43 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 239.03 | 237.55 | 86.37 | 89.97 | 90.24 | 101.12 |
Net Cash (Debt) | -130.54 | -154.07 | -47.63 | -68.24 | -72.82 | -84.02 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -0.31 | -0.37 | -0.12 | -0.17 | -0.18 | -0.25 |
Filing Date Shares Outstanding | 458.3 | 458.3 | 409.25 | 409.25 | 409.25 | 409.25 |
Total Common Shares Outstanding | 458.3 | 458.3 | 409.25 | 409.25 | 409.25 | 409.25 |
Working Capital | 123.83 | 74.48 | 37.43 | 41.11 | 34.21 | 35.47 |
Book Value Per Share | 0.33 | 0.36 | 0.34 | 0.32 | 0.31 | 0.30 |
Tangible Book Value | 177.35 | 161.48 | 137.56 | 132.94 | 127.76 | 120.79 |
Tangible Book Value Per Share | 0.33 | 0.35 | 0.34 | 0.32 | 0.31 | 0.30 |
Land | - | 2.82 | 0.2 | 2.4 | 2.4 | 2.4 |
Buildings | - | 4.09 | 1.16 | 4.87 | 4.87 | 4.87 |
Machinery | - | 19.01 | 2.15 | 2.16 | 2.19 | 2.14 |
Construction In Progress | - | 0.02 | - | - | - | - |