Dhofar International Development & Investment SAOG (MSM:DIDI)

MSM:DIDI Ratios and Metrics

Market cap in millions OMR. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb 20, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	149	124	104	95	61	82
Market Cap Growth	42.60%	18.83%	9.91%	54.67%	-25.00%	9.85%
Enterprise Value	227	202	170	161	146	167
Last Close Price	0.30	0.25	0.26	0.23	0.15	0.20
PE Ratio	10.91	9.09	12.59	12.24	6.33	21.07
PS Ratio	1.36	1.13	695.72	284.95	179.15	266.38
PB Ratio	0.73	0.61	0.76	0.71	0.48	0.68
P/TBV Ratio	0.88	0.74	0.76	0.71	0.48	0.68
P/FCF Ratio	-	-	13.28	18.95	6.94	15.93
P/OCF Ratio	-	-	13.27	18.87	6.88	15.80
EV/Sales Ratio	2.07	1.84	1134.84	482.23	426.80	542.81
EV/EBITDA Ratio	8.56	36.18	-	-	61.43	55.79
EV/EBIT Ratio	8.63	37.69	-	-	66.60	59.29
EV/FCF Ratio	-	-	21.65	32.08	16.52	32.46
Debt / Equity Ratio	1.15	1.15	0.63	0.68	0.71	0.84
Debt / EBITDA Ratio	41.99	41.99	-	-	37.90	33.82
Debt / FCF Ratio	-	-	10.99	17.96	10.19	19.68
Net Debt / Equity Ratio	0.22	0.22	0.47	0.51	0.57	0.70
Net Debt / EBITDA Ratio	7.87	7.87	-74.30	-18.93	30.59	28.11
Net Debt / FCF Ratio	-	-	8.28	13.62	8.23	16.35
Asset Turnover	-	-	0.00	0.00	0.00	0.00
Quick Ratio	-	-	10.49	24.96	1.56	1.37
Current Ratio	-	-	18.72	46.47	3.95	3.66
Return on Equity (ROE)	7.90%	7.90%	6.13%	5.95%	7.80%	3.65%
Return on Assets (ROA)	-	-	-0.28%	-1.06%	0.62%	0.78%
Return on Invested Capital (ROIC)	2.17%	2.38%	-0.50%	-1.87%	1.07%	1.38%
Return on Capital Employed (ROCE)	-	-	-0.50%	-1.70%	1.10%	1.30%
Earnings Yield	9.17%	11.00%	7.94%	8.17%	15.79%	4.75%
FCF Yield	-	-	7.53%	5.28%	14.42%	6.28%
Dividend Yield	-	-	-	1.09%	-	-
Payout Ratio	-	-	12.35%	-	-	-
Buyback Yield / Dilution	-21.21%	-21.21%	-	-	-22.54%	-29.09%
Total Shareholder Return	-21.21%	-21.21%	-	1.09%	-22.54%	-29.09%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.