Dhofar International Development & Investment SAOG (MSM:DIDI)

MSM:DIDI Ratios and Metrics

Market cap in millions OMR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 9, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	126	104	95	61	82	75
Market Cap Growth	22.27%	9.91%	54.67%	-25.00%	9.85%	-2.70%
Enterprise Value	168	170	161	146	167	184
Last Close Price	0.26	0.26	0.23	0.15	0.20	0.25
PE Ratio	10.70	12.59	12.24	6.33	21.07	1.72
PS Ratio	105.92	695.72	284.95	179.15	266.38	283.71
PB Ratio	0.90	0.76	0.71	0.48	0.68	0.81
P/TBV Ratio	0.90	0.76	0.71	0.48	0.68	0.81
P/FCF Ratio	23.07	13.28	18.95	6.94	15.93	17.55
P/OCF Ratio	23.05	13.27	18.87	6.88	15.80	17.46
EV/Sales Ratio	141.03	1134.84	482.23	426.80	542.81	699.93
EV/EBITDA Ratio	11.09	-	-	61.43	55.79	-
EV/EBIT Ratio	11.19	-	-	66.60	59.29	-
EV/FCF Ratio	30.72	21.65	32.08	16.52	32.46	43.29
Debt / Equity Ratio	0.60	0.63	0.68	0.71	0.84	1.37
Debt / EBITDA Ratio	-	-	-	37.90	33.82	-
Debt / FCF Ratio	15.54	10.99	17.96	10.19	19.68	29.69
Asset Turnover	0.01	0.00	0.00	0.00	0.00	0.00
Quick Ratio	3.26	10.49	24.96	1.56	1.37	0.84
Current Ratio	3.27	18.72	46.47	3.95	3.66	2.44
Return on Equity (ROE)	7.17%	6.13%	5.95%	7.80%	3.65%	59.67%
Return on Assets (ROA)	-0.05%	-0.28%	-1.06%	0.62%	0.78%	-1.04%
Return on Capital (ROIC)	-0.05%	-0.29%	-1.07%	0.62%	0.80%	-1.07%
Return on Capital Employed (ROCE)	-	-	-	1.10%	1.30%	-
Earnings Yield	7.79%	7.94%	8.17%	15.79%	4.75%	58.25%
FCF Yield	4.33%	7.53%	5.28%	14.42%	6.28%	5.70%
Dividend Yield	-	-	1.09%	-	-	-
Payout Ratio	-	12.35%	-	-	-	-
Buyback Yield / Dilution	-	-	-	-22.54%	-29.09%	-
Total Shareholder Return	-	-	1.09%	-22.54%	-29.09%	-

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.