Muscat Insurance Company SAOG (MSM:MCTI)
0.5050
0.00 (0.00%)
At close: Aug 6, 2026
MSM:MCTI Income Statement
Financials in millions OMR. Fiscal year is January - December.
Millions OMR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Premiums & Annuity Revenue | 4.2 | 3.7 | 4.89 | 4.98 | 3.27 | 4.51 |
Total Interest & Dividend Income | 2.24 | 1.46 | 1.4 | 1.22 | 1.13 | 1.08 |
Gain (Loss) on Sale of Investments | 1.01 | 1.01 | 0.25 | - | 1.39 | 0.49 |
Other Revenue | - | - | - | - | - | 0.98 |
| 7.45 | 6.17 | 6.53 | 6.2 | 5.79 | 7.06 | |
Revenue Growth | 40.71% | -5.51% | 5.45% | 7.02% | -18.01% | -12.84% |
Policy Benefits | 5.14 | 4.44 | 5.87 | 5.97 | 3.56 | 2.69 |
Policy Acquisition & Underwriting Costs | - | - | - | - | - | 0.25 |
Selling, General & Administrative | -0.01 | -0.01 | -0.02 | - | - | 1.43 |
Other Operating Expenses | 0.54 | 0.62 | 0.43 | 0.75 | 1.11 | - |
Total Operating Expenses | 5.68 | 5.05 | 6.28 | 6.72 | 4.67 | 6.14 |
Operating Income | 1.77 | 1.13 | 0.25 | -0.53 | 1.12 | 0.92 |
Interest Expense | - | - | - | - | - | -0.08 |
Currency Exchange Gain (Loss) | - | - | - | - | - | 0.01 |
EBT Excluding Unusual Items | 1.77 | 1.13 | 0.25 | -0.53 | 1.12 | 0.84 |
Pretax Income | 1.77 | 1.13 | 0.25 | -0.53 | 1.12 | 0.84 |
Income Tax Expense | -0.05 | -0.05 | -0.12 | -0.06 | 0.27 | 0.07 |
Net Income | 1.82 | 1.18 | 0.37 | -0.47 | 0.85 | 0.77 |
Net Income to Common | 1.82 | 1.18 | 0.37 | -0.47 | 0.85 | 0.77 |
Net Income Growth | 164.78% | 219.91% | - | - | 9.85% | 118.54% |
Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 11 |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | 11 |
Shares Change | 0.25% | - | 1.03% | -1.02% | - | - |
EPS (Basic) | 0.16 | 0.11 | 0.03 | -0.04 | 0.08 | 0.07 |
EPS (Diluted) | 0.16 | 0.11 | 0.03 | -0.04 | 0.08 | 0.07 |
EPS Growth | 164.12% | 219.92% | - | - | 9.85% | 118.54% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1.43 | 0.73 | -3.27 | 1.79 | -0.96 | -2.67 |
Free Cash Flow Per Share | 0.13 | 0.07 | -0.30 | 0.16 | -0.09 | -0.24 |
Operating Margin | 23.72% | 18.25% | 3.87% | -8.51% | 19.29% | 13.00% |
Profit Margin | 24.37% | 19.06% | 5.63% | -7.57% | 14.62% | 10.91% |
Free Cash Flow Margin | 19.18% | 11.87% | -50.04% | 28.97% | -16.57% | -37.82% |
EBITDA | 2.16 | 1.56 | 0.74 | 0.02 | 1.61 | 1.45 |
EBITDA Margin | 29.04% | 25.35% | 11.32% | 0.40% | 27.82% | 20.59% |
D&A For EBITDA | 0.4 | 0.44 | 0.49 | 0.55 | 0.49 | 0.54 |
EBIT | 1.77 | 1.13 | 0.25 | -0.53 | 1.12 | 0.92 |
EBIT Margin | 23.72% | 18.25% | 3.87% | -8.51% | 19.29% | 13.00% |
Effective Tax Rate | - | - | - | - | 24.20% | 8.68% |