The National Detergent Company SAOG (MSM:NDTI)
Oman · Delayed Price · Currency is OMR 0.6500
0.00 (0.00%)
At close: Aug 20, 2026
MSM:NDTI Income Statement
Financials in millions OMR. Fiscal year is January - December.
Millions OMR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 23.58 | 24.26 | 24.52 | 21.18 | 19.64 | 17.77 | |
Revenue Growth | -6.66% | -1.05% | 15.76% | 7.84% | 10.54% | -12.88% |
Cost of Revenue | 16.73 | 16.45 | 16.01 | 14.38 | 15.2 | 13.21 |
Gross Profit | 6.84 | 7.81 | 8.51 | 6.8 | 4.44 | 4.56 |
Selling, General & Admin | 6.79 | 6.95 | 6.58 | 5.75 | 4.72 | 4.41 |
Other Operating Expenses | -0.02 | -0.03 | -0.03 | -0.02 | -0.06 | -0.09 |
Operating Expenses | 6.77 | 6.92 | 6.54 | 5.73 | 4.67 | 4.32 |
Operating Income | 0.08 | 0.9 | 1.96 | 1.07 | -0.22 | 0.24 |
Interest Expense | -0.42 | -0.4 | -0.33 | -0.3 | -0.32 | -0.3 |
Interest & Investment Income | - | - | - | - | - | 0 |
EBT Excluding Unusual Items | -0.34 | 0.5 | 1.64 | 0.77 | -0.54 | -0.06 |
Gain (Loss) on Sale of Assets | 0 | 0 | 0.01 | 0 | 0.05 | - |
Pretax Income | -0.34 | 0.5 | 1.64 | 0.77 | -0.5 | -0.06 |
Income Tax Expense | -0.01 | 0.08 | 0.25 | 0.11 | -0.06 | -0 |
Net Income | -0.33 | 0.42 | 1.39 | 0.66 | -0.44 | -0.06 |
Net Income to Common | -0.33 | 0.42 | 1.39 | 0.66 | -0.44 | -0.06 |
Net Income Growth | - | -69.64% | 111.95% | - | - | - |
Shares Outstanding (Basic) | 21 | 21 | 21 | 21 | 21 | 21 |
Shares Outstanding (Diluted) | 21 | 21 | 21 | 21 | 21 | 21 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | -0.02 | 0.02 | 0.07 | 0.03 | -0.02 | -0.00 |
EPS (Diluted) | -0.02 | 0.02 | 0.07 | 0.03 | -0.02 | -0.00 |
EPS Growth | - | -69.64% | 111.95% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 0.95 | 0.13 | 0 | 2.12 | 0.39 | -0.12 |
Free Cash Flow Per Share | 0.04 | 0.01 | - | 0.10 | 0.02 | -0.01 |
Dividend Per Share | 0.024 | 0.024 | 0.048 | 0.024 | - | - |
Dividend Growth | -50.00% | -50.00% | 100.00% | -41.23% | - | - |
Gross Margin | 29.02% | 32.20% | 34.69% | 32.09% | 22.62% | 25.66% |
Operating Margin | 0.32% | 3.69% | 8.00% | 5.05% | -1.14% | 1.32% |
Profit Margin | -1.40% | 1.74% | 5.68% | 3.10% | -2.24% | -0.33% |
Free Cash Flow Margin | 4.04% | 0.55% | 0.02% | 10.00% | 1.99% | -0.69% |
EBITDA | 0.83 | 1.62 | 2.58 | 1.73 | 0.42 | 0.91 |
EBITDA Margin | 3.52% | 6.68% | 10.51% | 8.19% | 2.13% | 5.11% |
D&A For EBITDA | 0.75 | 0.73 | 0.62 | 0.66 | 0.64 | 0.67 |
EBIT | 0.08 | 0.9 | 1.96 | 1.07 | -0.22 | 0.24 |
EBIT Margin | 0.32% | 3.69% | 8.00% | 5.05% | -1.14% | 1.32% |
Effective Tax Rate | - | 15.49% | 15.13% | 14.80% | - | - |
Advertising Expenses | - | 3.89 | 3.65 | 2.93 | 2.16 | 1.89 |