Amido AB (publ) (NGM:AMIDO)
Sweden · Delayed Price · Currency is SEK 2.660
-0.020 (-0.75%)
At close: Sep 15, 2026
Amido AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 39.41 | 38.62 | 35.08 | 28.06 | 20.22 | 16.24 |
Other Revenue | -0 | - | - | - | - | - |
| 39.41 | 38.62 | 35.08 | 28.06 | 20.22 | 16.24 | |
Revenue Growth | 7.69% | 10.11% | 25.02% | 38.73% | 24.50% | 16.96% |
Cost of Revenue | 32.8 | 32.61 | 28 | 25.15 | 17.04 | 15.2 |
Gross Profit | 6.61 | 6.01 | 7.07 | 2.91 | 3.19 | 1.04 |
Selling, General & Admin | 6.61 | 8 | 11.88 | 19.62 | 14.97 | 10.13 |
Other Operating Expenses | -2.14 | -6.36 | -10.61 | -12.11 | -10.89 | -8.05 |
Operating Expenses | 22.29 | 18.63 | 14.37 | 16.09 | 9.9 | 6.28 |
Operating Income | -15.68 | -12.62 | -7.3 | -13.18 | -6.71 | -5.23 |
Interest Expense | -0.35 | -0.35 | -0.45 | -0 | -0 | -0.01 |
Interest & Investment Income | 0.31 | 0.12 | 0.22 | 0.95 | 0.57 | 0.65 |
Other Non Operating Income (Expenses) | 0 | - | - | -3.16 | -2.92 | - |
Pretax Income | -15.71 | -12.85 | -7.53 | -15.39 | -9.06 | -4.6 |
Net Income | -15.71 | -12.85 | -7.53 | -15.39 | -9.06 | -4.6 |
Net Income to Common | -15.71 | -12.85 | -7.53 | -15.39 | -9.06 | -4.6 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 29 | 29 | 27 | 27 | 27 | 22 |
Shares Outstanding (Diluted) | 29 | 29 | 27 | 27 | 27 | 22 |
Shares Change | 9.92% | 8.41% | - | - | 21.54% | 3.57% |
EPS (Basic) | -0.54 | -0.44 | -0.28 | -0.57 | -0.34 | -0.21 |
EPS (Diluted) | -0.54 | -0.44 | -0.28 | -0.57 | -0.34 | -0.21 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 2.02 | 6.72 | 5.7 | -0.25 | 21.25 | -24.72 |
Free Cash Flow Per Share | 0.07 | 0.23 | 0.21 | -0.01 | 0.79 | -1.12 |
Gross Margin | 16.77% | 15.57% | 20.17% | 10.36% | 15.76% | 6.40% |
Operating Margin | -39.78% | -32.67% | -20.81% | -46.98% | -33.18% | -32.23% |
Profit Margin | -39.86% | -33.27% | -21.46% | -54.86% | -44.81% | -28.32% |
Free Cash Flow Margin | 5.12% | 17.41% | 16.26% | -0.90% | 105.09% | -152.17% |
EBITDA | -14.3 | -12.07 | -7.04 | -13.07 | -6.59 | -5.12 |
EBITDA Margin | -36.28% | -31.25% | -20.06% | -46.57% | -32.60% | -31.50% |
D&A For EBITDA | 1.38 | 0.55 | 0.26 | 0.11 | 0.12 | 0.12 |
EBIT | -15.68 | -12.62 | -7.3 | -13.18 | -6.71 | -5.23 |
EBIT Margin | -39.78% | -32.67% | -20.80% | -46.98% | -33.18% | -32.23% |
Revenue as Reported | 41.57 | 45 | 45.71 | 40.22 | 31.49 | 24.35 |