Bluelake Mineral AB (publ) (NGM:BLUE)
Sweden · Delayed Price · Currency is SEK 1.134
-0.012 (-1.05%)
At close: Nov 3, 2026
Bluelake Mineral AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Other Revenue | 0 | - | - | - | 1.12 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 0 | - | - | - | 1.12 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Revenue Growth (YoY) | -99.64% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cost of Revenue | - | - | 21.27 | - | - | - | 6 | - | - | - | 6.95 | - | - | - | 3.49 | - | - | - | 4.97 | - |
Gross Profit | 0 | - | -21.27 | - | 1.12 | - | -6 | - | - | - | -6.95 | - | - | - | -3.49 | - | - | - | -4.97 | - |
Selling, General & Admin | 1.39 | 5.56 | -4.17 | 15.41 | 3.32 | 3.8 | -3.34 | 2.54 | 2.83 | 1.93 | -0.55 | 1.08 | 2.24 | 2.92 | 0.69 | 1.49 | 1.49 | 2.66 | -3.55 | 2.37 |
Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 7.86 | -7.87 | -0.07 | -0.03 | 0.73 | - |
Operating Expenses | 12.2 | 12.39 | -4.17 | 15.41 | 5 | 5.15 | -3.34 | 3.77 | 4.41 | 3.46 | -0.55 | 2.83 | 3.71 | 4.28 | 8.55 | -5.56 | 2.54 | 4.63 | -2.81 | 2.37 |
Operating Income | -12.19 | -12.39 | -17.11 | -15.41 | -3.87 | -5.15 | -2.66 | -3.77 | -4.41 | -3.46 | -6.4 | -2.83 | -3.71 | -4.28 | -12.04 | 5.56 | -2.54 | -4.63 | -2.17 | -2.37 |
Interest Expense | -0.24 | -0.01 | -2.83 | - | -0.97 | -0.63 | -1.49 | - | - | - | -3.04 | - | - | - | -0.37 | - | - | -0 | -0.36 | - |
Interest & Investment Income | - | - | 0.03 | 0 | - | - | 0.03 | 0 | - | - | - | - | - | - | - | - | - | - | - | 0.01 |
Earnings From Equity Investments | - | - | -0.28 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Currency Exchange Gain (Loss) | - | - | 2.46 | -0.86 | - | - | 1.1 | -0.39 | -0.39 | -0.32 | 2.59 | -0.01 | -1.58 | -0.96 | 0.37 | - | -0.37 | - | 0.3 | - |
Other Non Operating Income (Expenses) | 0 | -0.28 | 3.87 | - | - | - | -0 | - | -0 | 0 | 0 | -0 | 0 | -0 | - | - | -0 | 0 | - | - |
EBT Excluding Unusual Items | -12.43 | -12.68 | -13.87 | -16.27 | -4.84 | -5.78 | -3.01 | -4.16 | -4.8 | -3.78 | -6.85 | -2.85 | -5.29 | -5.25 | -12.03 | 5.56 | -2.91 | -4.63 | -2.23 | -2.36 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 7.84 | - | - | - | - | - |
Pretax Income | -12.43 | -12.68 | -13.87 | -16.27 | -4.84 | -5.78 | -3.01 | -4.16 | -4.8 | -3.78 | -6.85 | -2.85 | -5.29 | -5.25 | -4.19 | 5.56 | -2.91 | -4.63 | -2.23 | -2.36 |
Earnings From Continuing Operations | -12.43 | -12.68 | -13.87 | -16.27 | -4.84 | -5.78 | -3.01 | -4.16 | -4.8 | -3.78 | -6.85 | -2.85 | -5.29 | -5.25 | -4.19 | 5.56 | -2.91 | -4.63 | -2.23 | -2.36 |
Minority Interest in Earnings | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | -0.12 | 0.18 |
Net Income | -12.42 | -12.67 | -13.86 | -16.26 | -4.83 | -5.78 | -3 | -4.15 | -4.79 | -3.77 | -6.83 | -2.84 | -5.28 | -5.24 | -4.19 | 5.56 | -2.91 | -4.62 | -2.35 | -2.18 |
Net Income to Common | -12.42 | -12.67 | -13.86 | -16.26 | -4.83 | -5.78 | -3 | -4.15 | -4.79 | -3.77 | -6.83 | -2.84 | -5.28 | -5.24 | -4.19 | 5.56 | -2.91 | -4.62 | -2.35 | -2.18 |
Net Income Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares Outstanding (Basic) | 157 | 157 | 140 | 109 | 102 | 97 | 94 | 89 | 88 | 83 | 60 | 75 | 70 | 56 | 55 | 54 | 54 | 52 | 52 | 49 |
Shares Outstanding (Diluted) | 157 | 157 | 140 | 109 | 102 | 97 | 94 | 89 | 88 | 83 | 60 | 75 | 70 | 56 | 55 | 54 | 54 | 52 | 52 | 49 |
Shares Change (YoY) | 53.75% | 61.49% | 50.06% | 22.38% | 16.40% | 17.07% | 56.14% | 17.93% | 24.79% | 49.54% | 8.26% | 39.21% | 30.11% | 7.11% | 7.11% | 10.92% | 20.64% | 32.86% | 78.69% | 68.85% |
EPS (Basic) | -0.08 | -0.08 | -0.10 | -0.15 | -0.05 | -0.06 | -0.03 | -0.05 | -0.05 | -0.05 | -0.11 | -0.04 | -0.08 | -0.09 | -0.08 | 0.10 | -0.05 | -0.09 | -0.05 | -0.04 |
EPS (Diluted) | -0.08 | -0.08 | -0.10 | -0.15 | -0.05 | -0.06 | -0.03 | -0.05 | -0.05 | -0.05 | -0.11 | -0.04 | -0.08 | -0.09 | -0.08 | 0.10 | -0.05 | -0.09 | -0.05 | -0.04 |
EPS Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | -13.02 | -9.28 | -23.38 | -3.38 | -7.36 | -5.43 | -5.7 | -4.51 | -3.28 | -5.01 | -4.7 | -2.25 | -9.17 | -3.03 | -2.27 | 5.47 | -4.62 | -2.81 | -2.39 | -1.95 |
Free Cash Flow Per Share | -0.08 | -0.06 | -0.17 | -0.03 | -0.07 | -0.06 | -0.06 | -0.05 | -0.04 | -0.06 | -0.08 | -0.03 | -0.13 | -0.05 | -0.04 | 0.10 | -0.09 | -0.05 | -0.05 | -0.04 |
Gross Margin | 100.00% | - | - | - | 100.00% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Margin | -304800.00% | - | - | - | -344.66% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Profit Margin | -310475.00% | - | - | - | -430.07% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow Margin | -325375.00% | - | - | - | -655.16% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -12.04 | 5.56 | -2.54 | -4.62 | -2.15 | 64.26 |
D&A For EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0.01 | 66.63 |
EBIT | -12.19 | -12.39 | -17.11 | -15.41 | -3.87 | -5.15 | -2.66 | -3.77 | -4.41 | -3.46 | -6.4 | -2.83 | -3.71 | -4.28 | -12.04 | 5.56 | -2.54 | -4.63 | -2.17 | -2.37 |
Revenue as Reported | 0 | - | - | - | 1.12 | - | - | - | - | - | - | - | - | - | - | 7.87 | 0.07 | 0.03 | - | - |