Briox AB (publ) (NGM:BRIX)
Sweden · Delayed Price · Currency is SEK 18.74
-0.44 (-2.29%)
At close: Nov 3, 2026
Briox AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 25.4 | 15.71 | 12.94 | 11.94 | 8.63 | 6.17 |
| 25.4 | 15.71 | 12.94 | 11.94 | 8.63 | 6.17 | |
Revenue Growth | 69.54% | 21.41% | 8.32% | 38.36% | 39.91% | 38.32% |
Cost of Revenue | 37.69 | 26.06 | 27.29 | 29 | 20.58 | 18.57 |
Gross Profit | -12.29 | -10.36 | -14.36 | -17.06 | -11.95 | -12.4 |
Selling, General & Admin | 25.75 | 16.03 | 15.04 | 15.15 | 12.71 | 9.93 |
Other Operating Expenses | -21.41 | -14.81 | -12.84 | -17.67 | -10.65 | -10.78 |
Operating Expenses | 30.79 | 15.52 | 13.93 | 7.51 | 10.8 | 7.26 |
Operating Income | -43.08 | -25.88 | -28.29 | -24.56 | -22.74 | -19.66 |
Interest Expense | -0.45 | -0.04 | -0 | - | -0 | -0.82 |
Interest & Investment Income | 0.07 | 0.06 | 0.13 | 0.01 | 0 | 0 |
Pretax Income | -43.45 | -25.85 | -28.16 | -24.55 | -22.74 | -20.47 |
Income Tax Expense | -1.19 | -0.14 | - | - | 0.01 | 0.01 |
Earnings From Continuing Operations | -42.26 | -25.71 | -28.16 | -24.55 | -22.75 | -20.48 |
Net Income | -42.26 | -25.71 | -28.16 | -24.55 | -22.75 | -20.48 |
Net Income to Common | -42.26 | -25.71 | -28.16 | -24.55 | -22.75 | -20.48 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 78 | 70 | 67 | 57 | 51 | 43 |
Shares Outstanding (Diluted) | 78 | 70 | 67 | 57 | 51 | 43 |
Shares Change | 5.64% | 5.79% | 16.28% | 12.04% | 18.27% | 18.35% |
EPS (Basic) | -0.54 | -0.36 | -0.42 | -0.43 | -0.44 | -0.47 |
EPS (Diluted) | -0.54 | -0.36 | -0.42 | -0.43 | -0.44 | -0.47 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -16.43 | -11.91 | -16.62 | -7.87 | -12.37 | -16.77 |
Free Cash Flow Per Share | -0.21 | -0.17 | -0.25 | -0.14 | -0.24 | -0.39 |
Gross Margin | -48.38% | -65.94% | -110.98% | -142.82% | -138.40% | -201.01% |
Operating Margin | -169.59% | -164.75% | -218.67% | -205.67% | -263.47% | -318.66% |
Profit Margin | -166.39% | -163.72% | -217.71% | -205.59% | -263.55% | -331.95% |
Free Cash Flow Margin | -64.68% | -75.81% | -128.46% | -65.94% | -143.37% | -271.84% |
EBITDA | -50.49 | -24.7 | -16.59 | -24.56 | -22.69 | -19.54 |
EBITDA Margin | -198.79% | -157.29% | -128.22% | -205.64% | -262.94% | - |
D&A For EBITDA | -7.42 | 1.17 | 11.7 | 0 | 0.05 | 0.12 |
EBIT | -43.08 | -25.88 | -28.29 | -24.56 | -22.74 | -19.66 |
EBIT Margin | -169.59% | -164.75% | -218.67% | -205.67% | -263.47% | - |
Revenue as Reported | 46.81 | 30.51 | 25.78 | 29.61 | 19.28 | 16.95 |