Fable Media Group AB (NGM:FABLE)
Sweden · Delayed Price · Currency is SEK 5.74
-0.26 (-4.33%)
At close: Jul 24, 2026
Fable Media Group AB Financials Overview
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 64.17 | 65.47 | 94.32 | 83.5 | 61.53 | 34.77 |
Revenue Growth | -28.40% | -30.58% | 12.96% | 35.71% | 76.96% | - |
Gross Profit Gross Profit Growth | 50.07 | 51.32 | 75.96 | 55.58 | 35.83 | 23.93 |
Operating Income Operating Income Growth | 41.99 | 43.78 | 62.98 | 44.97 | 26.13 | 15.41 |
Net Income Net Income Growth | 27.11 | 31.89 | 33.47 | 31.14 | 22.1 | 10.12 |
Earnings Per Share EPS Growth | 0.80 | 0.94 | 0.99 | 0.92 | 0.85 | 3.47 |
EPS Growth | -19.41% | -4.71% | 7.49% | 8.40% | -75.64% | - |
| Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Other Countries within Eu Other Countries within Eu Growth | 33.05 | 82.15 | 77.76 | 58.1 | 32.95 |
Countries outside The EU Countries outside The EU Growth | 32.42 | 12.17 | 5.74 | 3.42 | 0.88 |
Total Total Growth | 65.47 | 94.32 | 83.5 | 61.53 | 34.77 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 5.67 | 5.13 | 4.5 | 4.81 | 17.58 | 0.05 |
Total Debt Total Debt Growth | 60.01 | 58.5 | 60.41 | 68.78 | 110.23 | - |
Net Cash (Debt) Net Cash Growth | -54.33 | -53.36 | -55.91 | -63.98 | -92.66 | 0.05 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -1.60 | -1.57 | -1.65 | -1.88 | -3.54 | 0.02 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 23.63 | 20.94 | 51.94 | 39.75 | 27.04 | 13.92 |
Capital Expenditures CapEx Growth | - | - | - | - | - | -0.06 |
Free Cash Flow Free Cash Flow Growth | 23.63 | 20.94 | 51.94 | 39.75 | 27.04 | 13.86 |
Free Cash Flow Growth | -46.06% | -59.69% | 30.68% | 47.02% | 95.07% | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 78.03% | 78.39% | 80.53% | 66.57% | 58.23% | 68.83% |
Operating Margin | 65.44% | 66.87% | 66.77% | 53.85% | 42.46% | 44.33% |
Pretax Margin | 57.34% | 63.90% | 51.28% | 49.73% | 44.66% | 40.51% |
Profit Margin | 42.24% | 48.71% | 35.49% | 37.29% | 35.93% | 29.10% |
FCF Margin | 36.82% | 31.98% | 55.07% | 47.60% | 43.94% | 39.86% |
| Fiscal Year | Current | FY 2025 |
|---|---|---|
| Period Ending | Jul '26 Jul 26, 2026 | Dec '25 Dec 31, 2025 |
Dividend Per Share Dividend Per Share Growth | 0.800 | 0.650 |
Dividend Per Share Growth | 0% | - |
Dividend Yield | 13.94% | 14.95% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 26, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 7.19 | 5.01 | 6.09 | 6.55 | 10.99 | - |
Forward PE | 6.04 | 4.82 | 3.87 | 5.52 | - | - |
P/FCF Ratio | - | 7.63 | 3.92 | 5.13 | 8.98 | - |
PS Ratio | 3.04 | 2.44 | 2.16 | 2.44 | 3.95 | - |