Fable Media Group AB (NGM:FABLE)
Sweden · Delayed Price · Currency is SEK 6.80
-0.18 (-2.58%)
At close: Aug 14, 2026
Fable Media Group AB Ratios and Metrics
Market cap in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 13, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 231 | 160 | 204 | 204 | 243 | - | |
Market Cap Growth | 38.78% | -21.67% | 0% | -16.08% | - | - |
Enterprise Value | 285 | 203 | 260 | 282 | 344 | - |
Last Close Price | 6.80 | 4.35 | 5.28 | 5.28 | 6.30 | - |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 13, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 8.52 | 5.01 | 6.09 | 6.55 | 10.99 | - |
Forward PE | 7.16 | 4.82 | 3.87 | 5.52 | - | - |
PS Ratio | 3.60 | 2.44 | 2.16 | 2.44 | 3.95 | - |
PB Ratio | 2.10 | 1.44 | 2.28 | 3.63 | 9.68 | - |
P/FCF Ratio | 9.78 | 7.63 | 3.92 | 5.13 | 8.98 | - |
P/OCF Ratio | 9.78 | 7.63 | 3.92 | 5.13 | 8.98 | - |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 13, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 4.45 | 3.11 | 2.75 | 3.37 | 5.59 | - |
EV/EBITDA Ratio | 6.73 | 4.62 | 3.85 | 5.68 | 10.88 | - |
EV/EBIT Ratio | 6.80 | 4.65 | 4.13 | 6.26 | 13.17 | - |
EV/FCF Ratio | 12.08 | 9.72 | 5.00 | 7.08 | 12.72 | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 13, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.55 | 0.53 | 0.68 | 1.23 | 4.39 | - |
Debt / EBITDA Ratio | 1.42 | 1.33 | 0.90 | 1.39 | 3.49 | - |
Debt / FCF Ratio | 2.54 | 2.79 | 1.16 | 1.73 | 4.08 | - |
Net Debt / Equity Ratio | 0.49 | 0.48 | 0.63 | 1.14 | 3.69 | 0.00 |
Net Debt / EBITDA Ratio | 1.28 | 1.21 | 0.83 | 1.29 | 2.93 | 0.00 |
Net Debt / FCF Ratio | 2.30 | 2.55 | 1.08 | 1.61 | 3.43 | 0.00 |
Asset Turnover | 0.36 | 0.37 | 0.52 | 0.44 | 0.56 | - |
Quick Ratio | 1.58 | 1.71 | 0.17 | 0.28 | 0.79 | 0.68 |
Current Ratio | 1.67 | 1.84 | 0.19 | 0.37 | 0.87 | 0.70 |
Return on Equity (ROE) | 25.91% | 31.78% | 45.98% | 76.64% | 124.48% | - |
Return on Assets (ROA) | 14.64% | 15.34% | 21.86% | 14.80% | 14.90% | - |
Return on Invested Capital (ROIC) | 18.80% | 21.53% | 32.83% | 28.35% | 32.81% | 106.76% |
Return on Capital Employed (ROCE) | 24.70% | 25.80% | 70.40% | 32.90% | 15.80% | 146.00% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 13, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 11.73% | 19.98% | 16.42% | 15.28% | 9.10% | - |
FCF Yield | 10.23% | 13.11% | 25.48% | 19.50% | 11.13% | - |
Dividend Yield | 11.76% | 14.95% | - | - | - | - |
Payout Ratio | 56.40% | 26.63% | - | - | 30.36% | 134.83% |
Buyback Yield / Dilution | - | - | - | -29.95% | -796.90% | - |
Total Shareholder Return | 11.46% | 14.95% | - | -29.95% | -796.90% | - |