Fable Media Group AB (NGM:FABLE)
Sweden flag Sweden · Delayed Price · Currency is SEK
5.26
0.00 (0.00%)
At close: Jun 12, 2026

Fable Media Group AB Statistics

Total Valuation

NGM:FABLE has a market cap or net worth of SEK 178.69 million. The enterprise value is 233.02 million.

Market Cap178.69M
Enterprise Value 233.02M

Important Dates

The next estimated earnings date is Thursday, August 27, 2026.

Earnings Date Aug 27, 2026
Ex-Dividend Date Jun 23, 2026

Share Statistics

NGM:FABLE has 33.97 million shares outstanding. The number of shares has decreased by -0.19% in one year.

Current Share Class 33.97M
Shares Outstanding 33.97M
Shares Change (YoY) -0.19%
Shares Change (QoQ) +1.36%
Owned by Insiders (%) n/a
Owned by Institutions (%) n/a
Float n/a

Valuation Ratios

The trailing PE ratio is 6.60 and the forward PE ratio is 5.54.

PE Ratio 6.60
Forward PE 5.54
PS Ratio 2.78
PB Ratio 1.62
P/TBV Ratio n/a
P/FCF Ratio n/a
P/OCF Ratio 7.56
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings 8.60
EV / Sales 3.63
EV / EBITDA 5.50
EV / EBIT 5.55
EV / FCF n/a

Financial Position

The company has a current ratio of 1.67, with a Debt / Equity ratio of 0.54.

Current Ratio 1.67
Quick Ratio 1.58
Debt / Equity 0.54
Debt / EBITDA 1.42
Debt / FCF n/a
Interest Coverage 10.31

Financial Efficiency

Return on equity (ROE) is 25.91% and return on invested capital (ROIC) is 18.80%.

Return on Equity (ROE) 25.91%
Return on Assets (ROA) 14.64%
Return on Invested Capital (ROIC) 18.80%
Return on Capital Employed (ROCE) 24.68%
Weighted Average Cost of Capital (WACC) 7.32%
Revenue Per Employee 21.39M
Profits Per Employee 9.04M
Employee Count3
Asset Turnover 0.36
Inventory Turnover n/a

Taxes

In the past 12 months, NGM:FABLE has paid 9.69 million in taxes.

Income Tax 9.69M
Effective Tax Rate 26.34%

Stock Price Statistics

The stock price has decreased by -9.31% in the last 52 weeks. The beta is 0.70, so NGM:FABLE's price volatility has been lower than the market average.

Beta (5Y) 0.70
52-Week Price Change -9.31%
50-Day Moving Average 5.28
200-Day Moving Average 5.01
Relative Strength Index (RSI) 58.21
Average Volume (20 Days) 9,969

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, NGM:FABLE had revenue of SEK 64.17 million and earned 27.11 million in profits. Earnings per share was 0.80.

Revenue64.17M
Gross Profit 50.07M
Operating Income 41.99M
Pretax Income 36.80M
Net Income 27.11M
EBITDA 42.37M
EBIT 41.99M
Earnings Per Share (EPS) 0.80
Full Income Statement

Balance Sheet

The company has 5.67 million in cash and 60.01 million in debt, with a net cash position of -54.33 million or -1.60 per share.

Cash & Cash Equivalents 5.67M
Total Debt 60.01M
Net Cash -54.33M
Net Cash Per Share -1.60
Equity (Book Value) 110.16M
Book Value Per Share 3.20
Working Capital 8.29M
Full Balance Sheet

Cash Flow

Operating Cash Flow 23.63M
Capital Expenditures n/a
Depreciation & Amortization 380,000
Net Borrowing -1.15M
Free Cash Flow n/a
FCF Per Share n/a
Full Cash Flow Statement

Margins

Gross margin is 78.03%, with operating and profit margins of 65.44% and 42.24%.

Gross Margin 78.03%
Operating Margin 65.44%
Pretax Margin 57.34%
Profit Margin 42.24%
EBITDA Margin 66.03%
EBIT Margin 65.44%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 0.80, which amounts to a dividend yield of 15.21%.

Dividend Per Share 0.80
Dividend Yield 15.21%
Dividend Growth (YoY) n/a
Years of Dividend Growth 1
Payout Ratio 56.40%
Buyback Yield 0.19%
Shareholder Yield 15.39%
Earnings Yield 15.17%
FCF Yield n/a
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

NGM:FABLE has an Altman Z-Score of 2.33 and a Piotroski F-Score of 4. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.33
Piotroski F-Score 4