Fable Media Group AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021
Period Ending	Jan '25 Jan 27, 2025	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	153	204	243	-
Market Cap Growth	10.43%	-16.08%	-	-
Enterprise Value	209	282	344	-
Last Close Price	4.50	6.00	7.15	-
PE Ratio	6.27	6.55	10.99	-
PS Ratio	1.66	2.44	3.95	-
PB Ratio	1.95	3.63	9.68	-
P/FCF Ratio	5.46	5.13	8.98	-
P/OCF Ratio	5.46	5.13	8.98	-
EV/Sales Ratio	2.27	3.37	5.59	-
EV/EBITDA Ratio	4.17	5.68	10.88	-
EV/EBIT Ratio	4.59	6.26	13.17	-
EV/FCF Ratio	6.90	7.08	12.72	-
Debt / Equity Ratio	0.77	1.22	4.39	-
Debt / EBITDA Ratio	1.20	1.39	3.49	-
Debt / FCF Ratio	1.34	1.73	4.08	-
Asset Turnover	0.50	0.44	0.56	-
Quick Ratio	0.37	0.29	0.78	0.68
Current Ratio	0.39	0.37	0.86	0.70
Return on Equity (ROE)	36.76%	76.64%	124.48%	-
Return on Assets (ROA)	15.47%	14.80%	14.90%	-
Return on Capital (ROIC)	20.04%	21.60%	22.41%	-
Earnings Yield	15.95%	15.28%	9.10%	-
FCF Yield	18.30%	19.50%	11.13%	-
Payout Ratio	0.00%	-	30.36%	134.83%
Buyback Yield / Dilution	-0.30%	-29.95%	-796.90%	-
Total Shareholder Return	-0.30%	-29.95%	-796.90%	-

Source: S&P Capital IQ. Standard template. Financial Sources.