Invoicery Group AB (NGM: FRILAN)

Invoicery Group AB Income Statement

Financials in millions SEK. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022
Period Ending	Mar 31, 2024	Dec 31, 2023	Dec 31, 2022
Revenue	1,667	1,649	1,659
Revenue Growth (YoY)	-	-0.61%	-
Cost of Revenue	1,612	1,593	1,606
Gross Profit	55.01	56.01	53.21
Selling, General & Admin	51.4	49.95	44.61
Other Operating Expenses	-6.59	-6.19	-5.36
Operating Expenses	48.83	47.98	43.57
Operating Income	6.19	8.03	9.64
Interest Expense	-0.57	-0.57	-
Interest & Investment Income	3.69	2.73	1.71
Currency Exchange Gain (Loss)	-	-	0.42
Other Non Operating Income (Expenses)	0	0	0
EBT Excluding Unusual Items	9.31	10.19	11.78
Other Unusual Items	-7.74	-7.74	-
Pretax Income	1.58	2.45	11.78
Income Tax Expense	4.14	4.46	4.27
Net Income	-2.56	-2.01	7.51
Net Income to Common	-2.56	-2.01	7.51
Shares Outstanding (Basic)	29	29	24
Shares Outstanding (Diluted)	29	29	24
Shares Change (YoY)	-	23.36%	-
EPS (Basic)	-0.09	-0.07	0.32
EPS (Diluted)	-0.09	-0.07	0.32
Free Cash Flow	-5.85	17.09	2.04
Free Cash Flow Per Share	-0.20	0.59	0.09
Dividend Per Share	0.100	0.100	-
Gross Margin	3.30%	3.40%	3.21%
Operating Margin	0.37%	0.49%	0.58%
Profit Margin	-0.15%	-0.12%	0.45%
Free Cash Flow Margin	-0.35%	1.04%	0.12%
EBITDA	6.77	8.82	10.53
EBITDA Margin	0.41%	0.53%	0.63%
D&A For EBITDA	0.59	0.79	0.88
EBIT	6.19	8.03	9.64
EBIT Margin	0.37%	0.49%	0.58%
Effective Tax Rate	262.21%	182.24%	36.26%
Revenue as Reported	1,675	1,657	1,665

Source: S&P Capital IQ. Standard template. Financial Sources.