Invoicery Group AB (NGM: FRILAN)

Invoicery Group AB Income Statement

Financials in millions SEK. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022
Period Ending	Jun 30, 2024	Dec 31, 2023	Dec 31, 2022
Revenue	1,710	1,649	1,659
Revenue Growth (YoY)	-	-0.61%	-
Cost of Revenue	1,654	1,593	1,606
Gross Profit	56.12	56.01	53.21
Selling, General & Admin	52.58	49.95	44.61
Other Operating Expenses	-9.08	-6.19	-5.36
Operating Expenses	47.2	47.98	43.57
Operating Income	8.92	8.03	9.64
Interest Expense	-0.57	-0.57	-
Interest & Investment Income	3.79	2.73	1.71
Currency Exchange Gain (Loss)	-	-	0.42
Other Non Operating Income (Expenses)	7.74	0	0
EBT Excluding Unusual Items	19.88	10.19	11.78
Other Unusual Items	-7.74	-7.74	-
Pretax Income	12.14	2.45	11.78
Income Tax Expense	4.94	4.46	4.27
Net Income	7.2	-2.01	7.51
Net Income to Common	7.2	-2.01	7.51
Shares Outstanding (Basic)	32	29	24
Shares Outstanding (Diluted)	32	29	24
Shares Change (YoY)	-	23.36%	-
EPS (Basic)	0.23	-0.07	0.32
EPS (Diluted)	0.23	-0.07	0.32
Free Cash Flow	22.2	17.09	2.04
Free Cash Flow Per Share	0.70	0.59	0.09
Dividend Per Share	0.100	0.100	-
Gross Margin	3.28%	3.40%	3.21%
Operating Margin	0.52%	0.49%	0.58%
Profit Margin	0.42%	-0.12%	0.45%
Free Cash Flow Margin	1.30%	1.04%	0.12%
EBITDA	1.21	8.82	10.53
EBITDA Margin	0.07%	0.53%	0.63%
D&A For EBITDA	-7.7	0.79	0.88
EBIT	8.92	8.03	9.64
EBIT Margin	0.52%	0.49%	0.58%
Effective Tax Rate	40.68%	182.24%	36.26%
Revenue as Reported	1,721	1,657	1,665

Source: S&P Capital IQ. Standard template. Financial Sources.