Invoicery Group AB (publ) (NGM:FRILAN)

Sweden · Delayed Price · Currency is SEK

6.70

+0.05 (0.75%)

At close: Sep 30, 2026

Invoicery Group AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Total Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	195	154	132	114	31	-
Market Cap Growth	46.93%	16.74%	15.23%	271.56%	-	-
Enterprise Value	85	53	60	36	-	-
Last Close Price	6.70	5.06	4.18	3.51	4.99	-

Price Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	9.14	10.76	13.21	-	4.10	-
PS Ratio	0.10	0.08	0.07	0.07	0.02	-
PB Ratio	3.15	2.43	2.43	2.43	0.76	-
P/TBV Ratio	3.41	2.68	2.89	3.03	0.95	-
P/FCF Ratio	6.41	3.25	4.14	6.70	15.14	-
P/OCF Ratio	6.24	3.25	4.14	6.66	13.81	-

EV Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
EV/Sales Ratio	0.04	0.03	0.03	0.02	-	-
EV/EBITDA Ratio	3.49	3.22	5.05	4.08	-	-
EV/EBIT Ratio	3.47	3.24	5.09	4.48	-	-
EV/FCF Ratio	2.79	1.12	1.88	2.11	-	-

Financial Efficiency

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Net Debt / Equity Ratio	-1.78	-2.32	-1.94	-1.67	-1.62	-1.84
Net Debt / EBITDA Ratio	-4.54	-8.96	-8.87	-8.92	-6.22	-3.19
Net Debt / FCF Ratio	-3.63	-3.11	-3.30	-4.60	-32.17	-3.24
Asset Turnover	6.63	6.05	6.18	5.89	5.72	5.84
Quick Ratio	1.21	1.20	1.18	1.15	1.12	1.09
Current Ratio	1.23	1.21	1.19	1.16	1.14	1.10
Return on Equity (ROE)	37.90%	24.30%	19.66%	-4.60%	19.25%	44.53%
Return on Assets (ROA)	5.20%	3.24%	2.54%	1.80%	2.08%	4.40%
Return on Capital Employed (ROCE)	39.40%	25.70%	21.60%	17.00%	23.80%	46.30%

Yields

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Earnings Yield	10.95%	9.30%	7.57%	-1.76%	24.38%	-
FCF Yield	15.59%	30.74%	24.14%	14.93%	6.61%	-
Dividend Yield	5.22%	6.60%	3.96%	2.54%	-	-
Payout Ratio	47.73%	36.53%	29.10%	-	63.85%	-
Buyback Yield / Dilution	-	-	-	-23.36%	18.89%	-1.56%
Total Shareholder Return	5.22%	6.60%	3.96%	-20.82%	18.89%	-1.56%