Invoicery Group AB (publ) (NGM:FRILAN)

Sweden · Delayed Price · Currency is SEK

6.70

-0.20 (-2.90%)

At close: Sep 4, 2026

Invoicery Group AB Financials Overview

Financials in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Revenue	1,945	1,906	1,789	1,644	1,659
Revenue Growth	5.68%	6.54%	8.81%	-0.88%	-
Gross Profit	66.63	63.19	51.35	50.32	52.46
Operating Income	24.47	16.32	11.76	8.03	9.64
Net Income	21.43	14.31	9.98	-2.01	7.51
Earnings Per Share	-	0.49	0.34	-0.07	0.32
EPS Growth	-	43.40%	-	-	-

Revenue by Segment

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Self-Employment	1,577	1,479	1,426	1,480
Workforce Management	328.74	309.64	217.78	178.19
Total	1,906	1,789	1,644	1,659

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Net Cash (Debt)	110.04	147.02	105.19	78.68	65.48
Net Cash Growth	22.46%	39.77%	33.69%	20.17%	-
Net Cash Per Share	-	5.06	3.62	2.71	2.78
Cash & Investments	110.04	147.02	105.19	78.68	65.48

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Operating Cash Flow	31.16	47.33	31.84	17.17	2.23
Capital Expenditures	-0.82	-	-	-0.08	-0.2
Free Cash Flow	30.35	47.33	31.84	17.09	2.04
Free Cash Flow Growth	24.37%	48.64%	86.32%	739.71%	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Gross Margin	3.43%	3.32%	2.87%	3.06%	3.16%
Operating Margin	1.26%	0.86%	0.66%	0.49%	0.58%
Pretax Margin	1.41%	1.02%	0.88%	0.15%	0.71%
Profit Margin	1.10%	0.75%	0.56%	-0.12%	0.45%
FCF Margin	1.56%	2.48%	1.78%	1.04%	0.12%

Dividends

Fiscal Year	Current	FY 2025	FY 2024	FY 2023
Period Ending	Sep '26 Sep 4, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Dividend Per Share	0.350	0.350	0.180	0.100
Dividend Per Share Growth	94.44%	94.44%	80.00%	-
Dividend Yield	5.07%	6.92%	4.31%	2.85%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Sep '26 Sep 4, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
PE Ratio	9.08	10.76	13.21	-	4.10
P/FCF Ratio	6.41	3.25	4.14	6.70	15.14
PS Ratio	0.10	0.08	0.07	0.07	0.02