Invoicery Group AB Income Statement

Financials in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Revenue	1,914	1,906	1,791	1,649	1,659
Revenue Growth (YoY)	4.24%	6.41%	8.62%	-0.61%	-
Cost of Revenue	1,852	1,843	1,737	1,594	1,606
Gross Profit	62.72	63.46	53.78	55.46	53.21
Selling, General & Admin	43.61	48.29	49.02	49.7	44.61
Other Operating Expenses	-5.45	-4.19	-10.31	-6.48	-5.36
Operating Expenses	41.16	47.14	42.02	47.43	43.57
Operating Income	21.57	16.32	11.76	8.03	9.64
Interest Expense	-0.06	-0.06	-0.13	-0.57	-
Interest & Investment Income	2.98	3.1	3.86	2.73	1.71
Currency Exchange Gain (Loss)	-	-	0.25	-	0.42
Other Non Operating Income (Expenses)	-	-	-	-	0
EBT Excluding Unusual Items	24.49	19.36	15.74	10.19	11.78
Other Unusual Items	-	-	-	-7.74	-
Pretax Income	24.49	19.36	15.74	2.45	11.78
Income Tax Expense	5.46	5.05	5.77	4.46	4.27
Net Income	19.03	14.31	9.98	-2.01	7.51
Net Income to Common	19.03	14.31	9.98	-2.01	7.51
Net Income Growth	70.19%	43.40%	-	-	-
Shares Outstanding (Basic)	-	29	29	29	24
Shares Outstanding (Diluted)	-	29	29	29	24
Shares Change (YoY)	-	-	-	23.36%	-
EPS (Basic)	-	0.49	0.34	-0.07	0.32
EPS (Diluted)	-	0.49	0.34	-0.07	0.32
EPS Growth	-	43.40%	-	-	-
Free Cash Flow	22.53	47.33	31.84	17.09	2.04
Free Cash Flow Per Share	-	1.63	1.10	0.59	0.09
Dividend Per Share	0.350	0.350	0.180	0.100	-
Dividend Growth	94.44%	94.44%	80.00%	-	-
Gross Margin	3.28%	3.33%	3.00%	3.36%	3.21%
Operating Margin	1.13%	0.86%	0.66%	0.49%	0.58%
Profit Margin	0.99%	0.75%	0.56%	-0.12%	0.45%
Free Cash Flow Margin	1.18%	2.48%	1.78%	1.04%	0.12%
EBITDA	20.92	16.4	11.85	8.82	10.53
EBITDA Margin	1.09%	0.86%	0.66%	0.53%	0.63%
D&A For EBITDA	-0.65	0.08	0.09	0.79	0.88
EBIT	21.57	16.32	11.76	8.03	9.64
EBIT Margin	1.13%	0.86%	0.66%	0.49%	0.58%
Effective Tax Rate	22.31%	26.08%	36.62%	182.24%	36.26%
Revenue as Reported	1,921	1,912	1,803	1,657	1,665

Source: S&P Global Market Intelligence. Standard template. Financial Sources.