Cornerstone Insurance Plc (NGX:CORNERST)
Nigeria flag Nigeria · Delayed Price · Currency is NGN
3.900
-0.400 (-9.30%)
At close: Nov 4, 2026

Cornerstone Insurance Financials Overview

Millions NGN. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
70,31262,29542,51829,04822,17511,720
Revenue Growth
29.54%46.52%46.37%31.00%89.21%18.89%
Operating Income
17,39914,810-2,261-3,105-324.722,237
Net Income
11,89612,22225,58313,7010.073,511
Earnings Per Share
0.660.681.420.760.000.19
EPS Growth
33.41%-52.23%86.72%25327700.00%-100.00%61.14%

Revenue by Segment

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Non-Life Insurance
33,34931,81514,745938.485,929
Life Insurance
11,51820,6544,230677.63,855
Fin Insurance
8,42719,8265,315421.521,585
Hilal Takaful Insurance
2,9531,432548.78142.84316.4
Total
56,24773,72724,8402,18011,686

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Cash (Debt)
14,97124,17024,06119,21710,88614,402
Net Cash Growth
-36.16%0.45%25.20%76.54%-24.42%23.49%
Net Cash Per Share
0.831.341.331.070.600.80
Cash & Investments
14,97124,17024,06119,21710,88614,402

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-7,6531,4014,4142,223747.66
Capital Expenditures
--1,013-383.75-599.61-270.05-283.08
Free Cash Flow
-6,6401,0173,8151,953464.59
Free Cash Flow Growth
-552.73%-73.33%95.34%320.37%-71.56%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Margin
24.75%23.77%-5.32%-10.69%-1.46%19.09%
Pretax Margin
12.77%14.99%67.31%58.80%1.75%31.92%
Profit Margin
16.92%19.62%60.17%47.17%0.00%29.96%
FCF Margin
-10.66%2.39%13.13%8.81%3.96%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.2800.2800.2700.1600.0600.050
Dividend Per Share Growth
3.70%3.70%68.75%166.67%20.00%-
Dividend Yield
7.18%4.70%7.50%11.43%10.00%10.86%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
5.958.802.541.84166512.082.37
P/FCF Ratio
8.6716.1963.846.625.5417.88
PS Ratio
1.001.731.530.870.490.71