Cornerstone Insurance Plc (NGX:CORNERST)

Cornerstone Insurance Ratios and Metrics

Market cap in millions NGN. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Nov 26, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	108,233	64,940	25,254	10,823	8,304	10,648
Market Cap Growth	140.96%	157.14%	133.33%	30.33%	-22.01%	61.70%
Enterprise Value	85,604	39,457	8,811	225	-4,781	-1,780
PE Ratio	11.78	2.54	1.84	166512.08	2.37	4.88
PS Ratio	2.00	1.53	0.87	0.49	0.71	1.08
PB Ratio	1.59	1.07	0.75	0.59	0.41	0.60
P/FCF Ratio	-	63.84	6.62	5.54	17.88	6.52
P/OCF Ratio	-	46.35	5.72	4.87	11.11	5.98
EV/Sales Ratio	1.58	0.93	0.30	0.01	-	-
EV/EBITDA Ratio	14.70	-	-	-	-	-
EV/EBIT Ratio	16.22	-	-	-	-	-
EV/FCF Ratio	-17.13	38.79	2.31	0.12	-	-
Quick Ratio	3.97	5.28	3.87	4.89	1.12	1.11
Current Ratio	5.89	6.75	5.23	6.99	1.57	1.57
Asset Turnover	0.43	0.42	0.44	0.45	0.25	0.25
Return on Equity (ROE)	14.99%	54.85%	53.06%	0.08%	18.51%	13.46%
Return on Assets (ROA)	2.63%	-1.47%	-3.02%	-0.41%	3.00%	0.86%
Return on Capital (ROIC)	5.21%	-3.17%	-7.65%	-1.05%	7.32%	2.08%
Earnings Yield	8.49%	39.40%	54.25%	0.00%	42.28%	20.48%
FCF Yield	-4.62%	1.57%	15.11%	18.04%	5.59%	15.34%
Dividend Yield	4.58%	7.98%	13.16%	12.33%	14.45%	-
Payout Ratio	63.30%	11.36%	-	1397415.39%	-	-
Buyback Yield / Dilution	0.32%	-	-	-	0.10%	-
Total Shareholder Return	4.90%	7.98%	13.16%	12.33%	14.55%	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.