International Breweries Plc (NGX:INTBREW)
Nigeria flag Nigeria · Delayed Price · Currency is NGN
13.70
0.00 (0.00%)
At close: Jul 24, 2026

International Breweries Financials Overview

Millions NGN. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
624,122619,042488,956260,598218,650182,298
Revenue Growth
11.58%26.61%87.63%19.18%19.94%33.27%
Gross Profit
225,107209,641131,35086,26873,57546,305
Operating Income
92,10984,80222,427-3,037-7,230-7,504
Net Income
41,15350,914-113,615-70,026-21,626-17,657
Earnings Per Share
0.240.30-1.16-2.61-0.81-0.66
EPS Growth
------

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
161,488155,244139,985123,492115,046132,544
Total Debt
52,77445,91132,497394,431210,492184,738
Net Cash (Debt)
108,714109,332107,488-270,938-95,446-52,194
Net Cash Growth
45.06%1.72%----
Net Cash Per Share
0.650.651.10-10.09-3.55-1.94

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
179,881139,316148,92678,59442,66752,042
Capital Expenditures
-108,309-111,133-71,694-45,793-58,591-27,956
Free Cash Flow
71,57228,18377,23132,802-15,92424,085
Free Cash Flow Growth
35.70%-63.51%135.45%---27.01%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
36.07%33.87%26.86%33.10%33.65%25.40%
Operating Margin
14.76%13.70%4.59%-1.17%-3.31%-4.12%
Pretax Margin
15.09%14.37%-22.87%-37.32%-12.28%-10.88%
Profit Margin
6.59%8.22%-23.24%-26.87%-9.89%-9.69%
FCF Margin
11.47%4.55%15.79%12.59%-7.28%13.21%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
56.0346.28----
Forward PE
21.3018.3946.8446.84216.5942.14
P/FCF Ratio
32.2183.6012.093.93-5.52
PS Ratio
3.693.811.910.500.580.73