International Breweries Plc (NGX:INTBREW)
Nigeria · Delayed Price · Currency is NGN 10.05
+0.05 (0.50%)
At close: Sep 2, 2026
International Breweries Ratios and Metrics
Market cap in millions NGN. Fiscal year is January - December.
Millions NGN. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,691,330 | 2,356,082 | 934,018 | 128,938 | 126,252 | 132,967 | |
Market Cap Growth | -20.55% | 152.25% | 624.39% | 2.13% | -5.05% | -16.81% |
Enterprise Value | 1,571,593 | 2,301,617 | 780,180 | 381,179 | 201,038 | 176,395 |
Last Close Price | 10.05 | 14.00 | 5.55 | 3.92 | 3.83 | 4.04 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 35.28 | 46.28 | - | - | - | - |
Forward PE | 18.96 | 18.39 | 46.84 | 46.84 | 216.59 | 42.14 |
PS Ratio | 2.73 | 3.81 | 1.91 | 0.50 | 0.58 | 0.73 |
PB Ratio | 3.14 | 4.71 | 2.08 | 1.12 | 1.08 | 0.98 |
P/TBV Ratio | 3.18 | 4.79 | 2.12 | 1.17 | 1.11 | 0.99 |
P/FCF Ratio | 17.89 | 83.60 | 12.09 | 3.93 | - | 5.52 |
P/OCF Ratio | 8.33 | 16.91 | 6.27 | 1.64 | 2.96 | 2.56 |
PEG Ratio | 0.68 | 0.07 | 1.23 | 1.23 | 1.23 | 1.23 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 2.53 | 3.72 | 1.60 | 1.46 | 0.92 | 0.97 |
EV/EBITDA Ratio | 9.55 | 16.56 | 12.66 | 13.18 | 6.88 | 6.45 |
EV/EBIT Ratio | 16.88 | 27.14 | 34.79 | - | - | - |
EV/FCF Ratio | 16.62 | 81.67 | 10.10 | 11.62 | - | 7.32 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.10 | 0.09 | 0.07 | 3.42 | 1.79 | 1.37 |
Debt / EBITDA Ratio | 0.31 | 0.31 | 0.46 | 10.65 | 6.00 | 5.96 |
Debt / FCF Ratio | 0.54 | 1.63 | 0.42 | 12.03 | - | 7.67 |
Net Debt / Equity Ratio | -0.22 | -0.22 | -0.24 | 2.35 | 0.81 | 0.39 |
Net Debt / EBITDA Ratio | -0.78 | -0.79 | -1.74 | 9.37 | 3.26 | 1.91 |
Net Debt / FCF Ratio | -1.27 | -3.88 | -1.39 | 8.26 | -5.99 | 2.17 |
Asset Turnover | 0.83 | 0.84 | 0.67 | 0.43 | 0.46 | 0.43 |
Inventory Turnover | 4.11 | 4.37 | 5.18 | 4.62 | 5.87 | 7.40 |
Quick Ratio | 1.25 | 0.84 | 0.58 | 0.23 | 0.60 | 0.49 |
Current Ratio | 1.69 | 1.61 | 1.32 | 0.65 | 0.86 | 0.58 |
Return on Equity (ROE) | 9.32% | 10.73% | -40.27% | -60.18% | -17.12% | -12.30% |
Return on Assets (ROA) | 7.76% | 7.22% | 1.93% | -0.31% | -0.95% | -1.11% |
Return on Invested Capital (ROIC) | 10.53% | 13.26% | 6.16% | -1.01% | -3.61% | -3.69% |
Return on Capital Employed (ROCE) | 16.20% | 15.60% | 4.80% | -2.30% | -2.60% | -5.20% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 2.83% | 2.16% | -12.16% | -54.31% | -17.13% | -13.28% |
FCF Yield | 5.59% | 1.20% | 8.27% | 25.44% | -12.61% | 18.11% |
Buyback Yield / Dilution | - | -72.47% | -263.25% | - | - | -1.79% |
Total Shareholder Return | - | -72.47% | -263.25% | - | - | -1.79% |