International Breweries Plc (NGX:INTBREW)

International Breweries Ratios and Metrics

Market cap in millions NGN. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 8, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	2,490,716	934,018	128,938	126,252	132,967	159,829
Market Cap Growth	228.89%	624.39%	2.13%	-5.05%	-16.81%	95.72%
Enterprise Value	2,436,251	780,180	381,179	201,038	176,395	221,710
Last Close Price	14.80	5.55	3.92	3.83	4.04	4.85
PE Ratio	25.32	-	-	-	-	-
Forward PE	26.62	-	-	216.59	-	-
PS Ratio	4.03	1.91	0.50	0.58	0.73	1.17
PB Ratio	4.92	2.08	1.12	1.08	0.98	1.05
P/TBV Ratio	5.00	2.12	1.17	1.11	0.99	1.06
P/FCF Ratio	30.86	12.09	3.93	-	5.52	4.84
P/OCF Ratio	12.71	6.27	1.64	2.96	2.56	3.15
PEG Ratio	0.10	0.60	0.60	0.60	0.60	0.60
EV/Sales Ratio	3.94	1.60	1.46	0.92	0.97	1.62
EV/EBITDA Ratio	18.51	12.66	13.18	6.88	6.45	11.67
EV/EBIT Ratio	35.29	34.79	-	-	-	-
EV/FCF Ratio	30.19	10.10	11.62	-	7.32	6.72
Debt / Equity Ratio	0.07	0.07	3.42	1.79	1.37	0.74
Debt / EBITDA Ratio	0.25	0.46	10.65	6.00	5.96	5.72
Debt / FCF Ratio	0.42	0.42	12.03	-	7.67	3.41
Asset Turnover	0.88	0.67	0.43	0.46	0.43	0.37
Inventory Turnover	4.20	5.18	4.62	5.87	7.40	5.88
Quick Ratio	0.99	0.58	0.23	0.60	0.49	0.28
Current Ratio	1.57	1.32	0.65	0.86	0.58	0.43
Return on Equity (ROE)	12.00%	-40.27%	-60.18%	-17.12%	-12.30%	-20.20%
Return on Assets (ROA)	6.15%	1.93%	-0.31%	-0.95%	-1.11%	-1.96%
Return on Capital (ROIC)	8.63%	2.83%	-0.45%	-1.40%	-1.61%	-2.69%
Return on Capital Employed (ROCE)	13.00%	4.80%	-2.30%	-2.60%	-5.20%	-7.50%
Earnings Yield	2.29%	-12.16%	-54.31%	-17.13%	-13.28%	-10.06%
FCF Yield	3.24%	8.27%	25.44%	-12.61%	18.11%	20.64%
Buyback Yield / Dilution	26.60%	-263.25%	-	-	-1.79%	-207.00%
Total Shareholder Return	26.60%	-263.25%	-	-	-1.79%	-207.00%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.