May & Baker Nigeria plc (NGX: MAYBAKER)
Nigeria
· Delayed Price · Currency is NGN 7.65
0.00 (0.00%)
At close: Dec 3, 2024
May & Baker Nigeria Income Statement
Financials in millions NGN. Fiscal year is January - December.
Millions NGN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 27,215 | 19,695 | 14,328 | 11,902 | 9,390 | 8,080 | Upgrade
|
| Revenue Growth (YoY) | 48.85% | 37.46% | 20.39% | 26.74% | 16.21% | -5.52% | Upgrade
|
| Cost of Revenue | 18,742 | 13,261 | 10,616 | 7,337 | 5,684 | 5,206 | Upgrade
|
| Gross Profit | 8,474 | 6,435 | 3,712 | 4,565 | 3,706 | 2,874 | Upgrade
|
| Selling, General & Admin | 6,088 | 5,127 | 3,219 | 2,906 | 2,344 | 1,950 | Upgrade
|
| Other Operating Expenses | -62.65 | -0.47 | -4.47 | -28.02 | -31.44 | -12.16 | Upgrade
|
| Operating Expenses | 6,026 | 5,127 | 3,214 | 2,878 | 2,313 | 1,938 | Upgrade
|
| Operating Income | 2,448 | 1,308 | 497.91 | 1,687 | 1,393 | 935.87 | Upgrade
|
| Interest Expense | -551.92 | -442.09 | -455.07 | -424.54 | -228.8 | -156.12 | Upgrade
|
| Interest & Investment Income | 417.24 | 383.55 | 231.48 | 59.43 | 23.04 | 36.97 | Upgrade
|
| Earnings From Equity Investments | 53.6 | 57 | -25.57 | -33.8 | -24.06 | -12.66 | Upgrade
|
| Currency Exchange Gain (Loss) | 693.44 | - | 416.75 | - | - | 40.99 | Upgrade
|
| Other Non Operating Income (Expenses) | 146.61 | 151.72 | 169.04 | 157.71 | 70.71 | 23.84 | Upgrade
|
| EBT Excluding Unusual Items | 3,207 | 1,458 | 834.54 | 1,445 | 1,234 | 868.89 | Upgrade
|
| Gain (Loss) on Sale of Assets | -2.73 | 16.94 | 1,185 | - | 6.96 | 6.43 | Upgrade
|
| Pretax Income | 3,249 | 1,520 | 2,084 | 1,460 | 1,248 | 900.59 | Upgrade
|
| Income Tax Expense | 989.95 | 436.52 | 593.64 | 410.77 | 283.76 | 184.47 | Upgrade
|
| Earnings From Continuing Operations | 2,259 | 1,083 | 1,491 | 1,050 | 964.56 | 716.13 | Upgrade
|
| Net Income | 2,259 | 1,083 | 1,491 | 1,050 | 964.56 | 716.13 | Upgrade
|
| Net Income to Common | 2,259 | 1,083 | 1,491 | 1,050 | 964.56 | 716.13 | Upgrade
|
| Net Income Growth | 192.55% | -27.34% | 42.02% | 8.82% | 34.69% | 22.37% | Upgrade
|
| Shares Outstanding (Basic) | 1,725 | 1,725 | 1,725 | 1,725 | 1,725 | 1,725 | Upgrade
|
| Shares Outstanding (Diluted) | 1,725 | 1,725 | 1,725 | 1,725 | 1,725 | 1,725 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | - | 76.04% | Upgrade
|
| EPS (Basic) | 1.31 | 0.63 | 0.86 | 0.61 | 0.56 | 0.42 | Upgrade
|
| EPS (Diluted) | 1.31 | 0.63 | 0.86 | 0.61 | 0.56 | 0.42 | Upgrade
|
| EPS Growth | 192.55% | -27.34% | 42.02% | 8.82% | 34.69% | -30.49% | Upgrade
|
| Free Cash Flow | 232.37 | -288.19 | 320.16 | -2,848 | 326.51 | -55.13 | Upgrade
|
| Free Cash Flow Per Share | 0.13 | -0.17 | 0.19 | -1.65 | 0.19 | -0.03 | Upgrade
|
| Dividend Per Share | - | - | 0.300 | 0.300 | 0.300 | 0.250 | Upgrade
|
| Dividend Growth | - | - | 0% | 0% | 20.00% | 25.00% | Upgrade
|
| Gross Margin | 31.14% | 32.67% | 25.91% | 38.35% | 39.47% | 35.57% | Upgrade
|
| Operating Margin | 8.99% | 6.64% | 3.48% | 14.17% | 14.84% | 11.58% | Upgrade
|
| Profit Margin | 8.30% | 5.50% | 10.40% | 8.82% | 10.27% | 8.86% | Upgrade
|
| Free Cash Flow Margin | 0.85% | -1.46% | 2.23% | -23.93% | 3.48% | -0.68% | Upgrade
|
| EBITDA | 3,146 | 1,900 | 1,054 | 2,250 | 1,940 | 1,403 | Upgrade
|
| EBITDA Margin | 11.56% | 9.65% | 7.36% | 18.91% | 20.66% | 17.37% | Upgrade
|
| D&A For EBITDA | 698.47 | 592.57 | 556.57 | 563.43 | 546.62 | 467.54 | Upgrade
|
| EBIT | 2,448 | 1,308 | 497.91 | 1,687 | 1,393 | 935.87 | Upgrade
|
| EBIT Margin | 8.99% | 6.64% | 3.48% | 14.17% | 14.84% | 11.58% | Upgrade
|
| Effective Tax Rate | 30.47% | 28.73% | 28.48% | 28.13% | 22.73% | 20.48% | Upgrade
|
| Advertising Expenses | - | - | - | - | - | 108.84 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.