May & Baker Nigeria plc (NGX:MAYBAKER)

May & Baker Nigeria Ratios and Metrics

Market cap in millions NGN. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May 4, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	71,425	32,779	16,217	9,057	7,419	6,935
Market Cap Growth	491.43%	102.13%	79.05%	22.09%	6.97%	14.53%
Enterprise Value	67,677	33,780	18,526	10,977	11,343	10,105
Last Close Price	41.40	19.00	9.12	4.88	3.72	3.27
PE Ratio	15.64	7.39	10.01	8.36	4.98	6.61
PS Ratio	1.92	0.86	0.56	0.46	0.52	0.58
PB Ratio	4.78	2.40	1.64	1.03	0.90	0.95
P/TBV Ratio	4.79	2.40	1.64	1.03	0.90	0.96
P/FCF Ratio	10.63	11.29	7.28	-	23.17	-
P/OCF Ratio	7.94	8.07	4.63	12.01	3.60	-
EV/Sales Ratio	1.82	0.88	0.64	0.56	0.79	0.85
EV/EBITDA Ratio	9.67	4.79	5.85	5.78	10.76	4.49
EV/EBIT Ratio	10.92	5.40	7.60	8.40	22.78	5.99
EV/FCF Ratio	10.07	11.64	8.31	-	35.43	-
Debt / Equity Ratio	0.28	0.42	0.48	0.76	0.68	0.90
Debt / EBITDA Ratio	0.59	0.80	1.51	3.53	5.31	2.91
Debt / FCF Ratio	0.62	1.96	2.15	-	17.51	-
Net Debt / Equity Ratio	-0.25	-0.06	0.16	0.38	0.33	0.50
Net Debt / EBITDA Ratio	-0.53	-0.13	0.49	1.75	2.56	1.63
Net Debt / FCF Ratio	-0.56	-0.31	0.70	-11.55	8.43	-1.28
Asset Turnover	1.40	1.59	1.35	1.03	0.81	0.74
Inventory Turnover	2.96	2.75	2.21	1.64	1.37	1.26
Quick Ratio	1.40	1.09	0.45	0.47	0.64	0.65
Current Ratio	2.27	2.31	1.53	1.56	1.93	2.07
Return on Equity (ROE)	35.17%	37.69%	17.35%	12.73%	19.24%	14.98%
Return on Assets (ROA)	14.61%	16.26%	7.12%	4.26%	1.75%	6.59%
Return on Invested Capital (ROIC)	35.25%	35.04%	13.04%	8.09%	3.26%	13.58%
Return on Capital Employed (ROCE)	33.10%	35.20%	19.60%	11.30%	4.20%	14.60%
Earnings Yield	6.39%	13.53%	9.99%	11.96%	20.09%	15.13%
FCF Yield	9.41%	8.85%	13.74%	-3.18%	4.32%	-41.06%
Dividend Yield	0.97%	-	4.39%	-	8.06%	9.17%
Payout Ratio	15.11%	15.55%	31.93%	47.79%	34.72%	49.31%
Total Shareholder Return	1.06%	-	4.39%	-	8.06%	9.17%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.