May & Baker Nigeria plc (NGX:MAYBAKER)
Nigeria · Delayed Price · Currency is NGN 41.80
0.00 (0.00%)
At close: Nov 4, 2026
May & Baker Nigeria Financials Overview
Financials in millions NGN. Fiscal year is January - December.
Millions NGN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 39,706 | 38,263 | 28,905 | 19,695 | 14,328 | 11,902 |
Revenue Growth | 8.46% | 32.38% | 46.76% | 37.46% | 20.39% | 26.75% |
Gross Profit Gross Profit Growth | 16,210 | 12,613 | 7,924 | 6,341 | 3,712 | 4,565 |
Operating Income Operating Income Growth | 9,586 | 6,255 | 2,439 | 1,308 | 497.91 | 1,687 |
Net Income Net Income Growth | 6,983 | 4,437 | 1,621 | 1,083 | 1,491 | 1,050 |
Earnings Per Share EPS Growth | 4.05 | 2.57 | 0.94 | 0.63 | 0.86 | 0.61 |
EPS Growth | 127.07% | 173.69% | 49.67% | -27.34% | 42.02% | 8.82% |
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Pharmaceuticals Pharmaceuticals Growth | 37,774 | 28,704 | 19,656 | 14,302 | 11,868 |
Beverage Beverage Growth | 489.45 | 200.84 | 38.98 | 26.54 | 33.49 |
Total Total Growth | 38,263 | 28,905 | 19,695 | 14,328 | 11,902 |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 7,159 | 6,570 | 3,223 | 3,383 | 2,907 | 2,881 |
Total Debt Total Debt Growth | 3,250 | 5,679 | 4,788 | 6,712 | 5,605 | 6,537 |
Net Cash (Debt) Net Cash Growth | 3,908 | 890.24 | -1,565 | -3,328 | -2,698 | -3,656 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | 2.27 | 0.52 | -0.91 | -1.93 | -1.56 | -2.12 |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 7,445 | 4,063 | 3,500 | 754.07 | 2,062 | -2,309 |
Capital Expenditures CapEx Growth | -2,189 | -1,161 | -1,271 | -1,042 | -1,742 | -538.96 |
Free Cash Flow Free Cash Flow Growth | 5,256 | 2,902 | 2,229 | -288.19 | 320.16 | -2,848 |
Free Cash Flow Growth | 313.87% | 30.23% | - | - | - | - |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 40.83% | 32.96% | 27.41% | 32.19% | 25.91% | 38.35% |
Operating Margin | 24.14% | 16.35% | 8.44% | 6.64% | 3.48% | 14.17% |
Pretax Margin | 26.56% | 17.09% | 8.90% | 7.72% | 14.55% | 12.27% |
Profit Margin | 17.59% | 11.59% | 5.61% | 5.50% | 10.40% | 8.82% |
FCF Margin | 13.24% | 7.58% | 7.71% | -1.46% | 2.23% | -23.93% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Nov '26 Nov 5, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 0.400 | - | 0.400 | - | 0.300 | 0.300 |
Dividend Per Share Growth | 25.00% | - | - | - | 0% | 0% |
Dividend Yield | 0.96% | - | 4.25% | - | 6.98% | 7.46% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Nov '26 Nov 5, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 10.33 | 7.39 | 10.01 | 8.36 | 4.98 | 6.61 |
Forward PE | - | 7.13 | 7.13 | 7.13 | 7.13 | 7.13 |
P/FCF Ratio | 13.72 | 11.29 | 7.28 | - | 23.17 | - |
PS Ratio | 1.82 | 0.86 | 0.56 | 0.46 | 0.52 | 0.58 |