May & Baker Nigeria plc (NGX:MAYBAKER)
Nigeria · Delayed Price · Currency is NGN 39.00
-0.95 (-2.38%)
At close: Jul 24, 2026
May & Baker Nigeria Financials Overview
Financials in millions NGN. Fiscal year is January - December.
Millions NGN. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 37,157 | 38,263 | 28,905 | 19,695 | 14,328 | 11,902 |
Revenue Growth | 16.15% | 32.38% | 46.76% | 37.46% | 20.39% | 26.75% |
Gross Profit Gross Profit Growth | 12,461 | 12,613 | 7,924 | 6,341 | 3,712 | 4,565 |
Operating Income Operating Income Growth | 6,338 | 6,255 | 2,439 | 1,308 | 497.91 | 1,687 |
Net Income Net Income Growth | 4,566 | 4,437 | 1,621 | 1,083 | 1,491 | 1,050 |
Earnings Per Share EPS Growth | 2.65 | 2.57 | 0.94 | 0.63 | 0.86 | 0.61 |
EPS Growth | 116.26% | 173.69% | 49.67% | -27.34% | 42.02% | 8.82% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Pharmaceuticals Pharmaceuticals Growth | 36,529 | 37,774 | 28,704 | 19,656 | 14,302 | 11,868 |
Beverage Beverage Growth | 628.38 | 489.45 | 200.84 | 38.98 | 26.54 | 33.49 |
Total Total Growth | 37,157 | 38,263 | 28,905 | 19,695 | 14,328 | 11,902 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 7,913 | 6,570 | 3,223 | 3,383 | 2,907 | 2,881 |
Total Debt Total Debt Growth | 4,166 | 5,679 | 4,788 | 6,712 | 5,605 | 6,537 |
Net Cash (Debt) Net Cash Growth | 3,747 | 890.24 | -1,565 | -3,328 | -2,698 | -3,656 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | 2.17 | 0.52 | -0.91 | -1.93 | -1.56 | -2.12 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 8,992 | 4,063 | 3,500 | 754.07 | 2,062 | -2,309 |
Capital Expenditures CapEx Growth | -2,274 | -1,161 | -1,271 | -1,042 | -1,742 | -538.96 |
Free Cash Flow Free Cash Flow Growth | 6,718 | 2,902 | 2,229 | -288.19 | 320.16 | -2,848 |
Free Cash Flow Growth | - | 30.23% | - | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 33.54% | 32.96% | 27.41% | 32.19% | 25.91% | 38.35% |
Operating Margin | 17.06% | 16.35% | 8.44% | 6.64% | 3.48% | 14.17% |
Pretax Margin | 18.11% | 17.09% | 8.90% | 7.72% | 14.55% | 12.27% |
Profit Margin | 12.29% | 11.59% | 5.61% | 5.50% | 10.40% | 8.82% |
FCF Margin | 18.08% | 7.58% | 7.71% | -1.46% | 2.23% | -23.93% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 25, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 0.400 | - | 0.400 | - | 0.300 | 0.300 |
Dividend Per Share Growth | 25.00% | - | - | - | 0% | 0% |
Dividend Yield | 1.03% | - | 4.43% | - | 8.13% | 9.26% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 25, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 14.74 | 7.39 | 10.01 | 8.36 | 4.98 | 6.61 |
Forward PE | - | 7.13 | 7.13 | 7.13 | 7.13 | 7.13 |
P/FCF Ratio | 10.02 | 11.29 | 7.28 | - | 23.17 | - |
PS Ratio | 1.81 | 0.86 | 0.56 | 0.46 | 0.52 | 0.58 |