May & Baker Nigeria plc (NGX:MAYBAKER)

May & Baker Nigeria Ratios and Metrics

Market cap in millions NGN. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb 11, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	69,872	32,779	16,217	9,057	7,419	6,935
Market Cap Growth	350.00%	102.13%	79.05%	22.09%	6.97%	14.53%
Enterprise Value	68,904	33,780	18,526	10,977	11,343	10,105
Last Close Price	40.50	19.00	9.12	4.88	3.72	3.27
PE Ratio	15.67	7.35	10.01	8.36	4.98	6.61
PS Ratio	1.83	0.86	0.56	0.46	0.52	0.58
PB Ratio	5.11	2.40	1.64	1.03	0.90	0.95
P/TBV Ratio	5.12	2.40	1.64	1.03	0.90	0.96
P/FCF Ratio	26.30	12.34	7.28	-	23.17	-
P/OCF Ratio	18.30	8.59	4.63	12.01	3.60	-
EV/Sales Ratio	1.80	0.88	0.64	0.56	0.79	0.85
EV/EBITDA Ratio	9.23	4.51	5.85	5.78	10.76	4.49
EV/EBIT Ratio	10.34	5.05	7.60	8.40	22.78	5.99
EV/FCF Ratio	25.94	12.72	8.31	-	35.43	-
Debt / Equity Ratio	0.41	0.41	0.48	0.76	0.68	0.90
Debt / EBITDA Ratio	0.75	0.75	1.51	3.53	5.31	2.91
Debt / FCF Ratio	2.11	2.11	2.15	-	17.51	-
Asset Turnover	1.59	1.59	1.35	1.03	0.81	0.74
Inventory Turnover	2.65	2.65	2.21	1.64	1.37	1.26
Quick Ratio	1.07	1.07	0.48	0.49	0.64	0.65
Current Ratio	2.27	2.27	1.53	1.56	1.93	2.07
Return on Equity (ROE)	37.85%	37.85%	17.35%	12.73%	19.24%	14.98%
Return on Assets (ROA)	17.38%	17.38%	7.12%	4.26%	1.75%	6.59%
Return on Invested Capital (ROIC)	34.64%	37.64%	13.04%	8.09%	3.26%	13.58%
Return on Capital Employed (ROCE)	37.90%	37.90%	19.60%	11.30%	4.20%	14.60%
Earnings Yield	6.38%	13.60%	9.99%	11.96%	20.09%	15.13%
FCF Yield	3.80%	8.10%	13.74%	-3.18%	4.32%	-41.06%
Dividend Yield	0.90%	-	4.39%	-	8.06%	9.17%
Payout Ratio	15.48%	15.48%	31.93%	47.79%	34.72%	49.31%
Total Shareholder Return	0.90%	-	4.39%	-	8.06%	9.17%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.