May & Baker Nigeria plc (NGX:MAYBAKER)

May & Baker Nigeria Ratios and Metrics

Market cap in millions NGN. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 23, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	30,709	16,217	9,057	7,419	6,935	6,056
Market Cap Growth	132.68%	79.05%	22.09%	6.97%	14.53%	81.86%
Enterprise Value	31,709	18,526	10,977	11,343	10,105	5,623
Last Close Price	17.80	9.12	4.88	3.72	3.27	2.67
PE Ratio	9.99	10.01	8.36	4.98	6.61	6.28
PS Ratio	0.84	0.56	0.46	0.52	0.58	0.65
PB Ratio	2.45	1.64	1.03	0.90	0.95	0.90
P/TBV Ratio	2.45	1.64	1.03	0.90	0.96	0.90
P/FCF Ratio	24.18	7.28	-	23.17	-	18.55
P/OCF Ratio	12.44	4.63	12.01	3.60	-	9.31
EV/Sales Ratio	0.87	0.64	0.56	0.79	0.85	0.60
EV/EBITDA Ratio	6.01	5.85	5.78	10.76	4.49	2.90
EV/EBIT Ratio	7.05	7.60	8.40	22.78	5.99	4.04
EV/FCF Ratio	24.97	8.31	-	35.43	-	17.22
Debt / Equity Ratio	0.51	0.48	0.76	0.68	0.90	0.62
Debt / EBITDA Ratio	1.20	1.51	3.53	5.31	2.91	2.14
Debt / FCF Ratio	5.05	2.15	-	17.51	-	12.72
Asset Turnover	1.56	1.35	1.03	0.81	0.74	0.79
Inventory Turnover	2.59	2.21	1.64	1.37	1.26	2.15
Quick Ratio	0.91	0.48	0.49	0.64	0.65	1.40
Current Ratio	2.03	1.53	1.56	1.93	2.07	2.40
Return on Equity (ROE)	27.09%	17.35%	12.73%	19.24%	14.98%	14.90%
Return on Assets (ROA)	12.10%	7.12%	4.26%	1.75%	6.59%	7.30%
Return on Capital (ROIC)	16.63%	10.10%	5.57%	2.25%	8.54%	9.90%
Return on Capital Employed (ROCE)	27.10%	19.60%	11.30%	4.20%	14.60%	13.20%
Earnings Yield	10.01%	9.99%	11.96%	20.09%	15.13%	15.93%
FCF Yield	4.14%	13.74%	-3.18%	4.32%	-41.06%	5.39%
Dividend Yield	2.25%	4.39%	-	8.06%	9.17%	11.25%
Payout Ratio	22.44%	31.93%	47.79%	34.72%	49.31%	44.71%
Total Shareholder Return	2.25%	4.39%	-	8.06%	9.17%	11.25%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.