May & Baker Nigeria plc (NGX:MAYBAKER)

May & Baker Nigeria Ratios and Metrics

Market cap in millions NGN. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 28, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	30,450	16,217	9,057	7,419	6,935	6,056
Market Cap Growth	152.14%	79.05%	22.09%	6.97%	14.53%	81.86%
Enterprise Value	33,519	18,526	10,977	11,343	10,105	5,623
Last Close Price	17.65	9.12	4.88	3.72	3.27	2.67
PE Ratio	12.99	10.01	8.36	4.98	6.61	6.28
Forward PE	-	4.90	4.90	4.90	4.90	4.90
PS Ratio	0.89	0.56	0.46	0.52	0.58	0.65
PB Ratio	2.67	1.64	1.03	0.90	0.95	0.90
P/TBV Ratio	2.68	1.64	1.03	0.90	0.96	0.90
P/FCF Ratio	-	7.28	-	23.17	-	18.55
P/OCF Ratio	53.79	4.63	12.01	3.60	-	9.31
EV/Sales Ratio	0.98	0.64	0.56	0.79	0.85	0.60
EV/EBITDA Ratio	7.51	5.85	5.78	10.76	4.49	2.90
EV/EBIT Ratio	9.12	7.60	8.40	22.78	5.99	4.04
EV/FCF Ratio	-65.73	8.31	-	35.43	-	17.22
Debt / Equity Ratio	0.69	0.48	0.76	0.68	0.90	0.62
Debt / EBITDA Ratio	1.76	1.51	3.53	5.31	2.91	2.14
Debt / FCF Ratio	-	2.15	-	17.51	-	12.72
Asset Turnover	1.43	1.35	1.03	0.81	0.74	0.79
Inventory Turnover	2.41	2.21	1.64	1.37	1.26	2.15
Quick Ratio	0.66	0.48	0.49	0.64	0.65	1.40
Current Ratio	1.75	1.53	1.56	1.93	2.07	2.40
Return on Equity (ROE)	22.20%	17.35%	12.73%	19.24%	14.98%	14.90%
Return on Assets (ROA)	9.69%	7.12%	4.26%	1.75%	6.59%	7.30%
Return on Capital (ROIC)	13.38%	10.10%	5.57%	2.25%	8.54%	9.90%
Return on Capital Employed (ROCE)	23.40%	19.60%	11.30%	4.20%	14.60%	13.20%
Earnings Yield	7.70%	9.99%	11.96%	20.09%	15.13%	15.93%
FCF Yield	-1.67%	13.74%	-3.18%	4.32%	-41.06%	5.39%
Dividend Yield	2.27%	4.39%	-	8.06%	9.17%	11.25%
Payout Ratio	29.43%	31.93%	47.79%	34.72%	49.31%	44.71%
Total Shareholder Return	2.27%	4.39%	-	8.06%	9.17%	11.25%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.