Sovereign Trust Insurance Plc (NGX:SOVRENINS)
Nigeria · Delayed Price · Currency is NGN 2.280
+0.080 (3.64%)
At close: May 22, 2026
Sovereign Trust Insurance Income Statement
Financials in millions NGN. Fiscal year is January - December.
Millions NGN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Premiums & Annuity Revenue | 43,611 | 46,099 | 40,448 | 19,323 | 15,702 | 7,276 |
Total Interest & Dividend Income | 1,681 | 1,722 | 701.77 | 911.03 | 299.4 | 316.87 |
Gain (Loss) on Sale of Investments | 353.08 | - | - | -187.3 | - | 219.43 |
Other Revenue | 157.13 | - | - | - | - | 779.22 |
| 45,803 | 47,822 | 41,150 | 20,047 | 16,001 | 8,592 | |
Revenue Growth (YoY) | - | 16.21% | 105.27% | 25.28% | 86.24% | 5.83% |
Policy Benefits | 39,117 | 41,591 | 33,799 | 15,967 | 9,848 | 3,169 |
Policy Acquisition & Underwriting Costs | - | - | - | - | 2,730 | 2,411 |
Amortization of Goodwill & Intangibles | 18.67 | 18.67 | 44.16 | 45.4 | 30.76 | 0.92 |
Depreciation & Amortization | 440.99 | 440.99 | 386.13 | 186.65 | 102.17 | 199.34 |
Selling, General & Administrative | 276.78 | 276.78 | 234.74 | 37.43 | 31.32 | 684.37 |
Provision for Bad Debts | - | - | - | - | 0.4 | -5.11 |
Other Operating Expenses | 2,766 | 1,872 | 970.43 | 875.6 | 445.81 | 61.6 |
Total Operating Expenses | 45,343 | 46,923 | 37,625 | 18,589 | 14,359 | 7,457 |
Operating Income | 459.91 | 898.65 | 3,525 | 1,457 | 1,642 | 1,135 |
Interest Expense | -7.26 | -7.26 | -36.57 | -59.36 | -265.97 | -217.62 |
Earnings From Equity Investments | - | - | - | 8.19 | 8.42 | 0.32 |
Currency Exchange Gain (Loss) | -35.68 | -35.68 | -854.4 | 34.25 | 67.87 | -38.96 |
Other Non Operating Income (Expenses) | 6.88 | 6.88 | 2.49 | -0 | -3.13 | 6.24 |
EBT Excluding Unusual Items | 423.85 | 862.58 | 2,636 | 1,440 | 1,449 | 884.69 |
Gain (Loss) on Sale of Assets | 16.37 | 16.37 | 11.36 | - | 1.3 | - |
Asset Writedown | - | - | - | - | - | 1.07 |
Other Unusual Items | - | - | - | - | -1.83 | - |
Pretax Income | 440.21 | 878.95 | 2,648 | 1,440 | 1,448 | 885.76 |
Income Tax Expense | 99.78 | 182.44 | 294.84 | 141.79 | 61.69 | -88.98 |
Earnings From Continuing Ops. | 340.43 | 696.51 | 2,353 | 1,298 | 1,387 | 974.73 |
Minority Interest in Earnings | -35.02 | -33.52 | -12.66 | - | - | - |
Net Income | 305.41 | 663 | 2,340 | 1,298 | 1,387 | 974.73 |
Net Income to Common | 305.41 | 663 | 2,340 | 1,298 | 1,387 | 974.73 |
Net Income Growth | - | -71.67% | 80.22% | -6.37% | 42.27% | 41.74% |
Shares Outstanding (Basic) | 13,829 | 14,228 | 14,228 | 14,228 | 8,593 | 8,593 |
Shares Outstanding (Diluted) | 13,829 | 14,228 | 14,228 | 14,228 | 8,593 | 8,593 |
Shares Change (YoY) | - | - | - | 65.58% | - | -24.39% |
EPS (Basic) | 0.02 | 0.05 | 0.16 | 0.09 | 0.16 | 0.11 |
EPS (Diluted) | 0.02 | 0.05 | 0.16 | 0.09 | 0.16 | 0.11 |
EPS Growth | - | -71.67% | 80.22% | -43.45% | 42.27% | 87.46% |
Free Cash Flow | -3,743 | -2,379 | 2,245 | 375.89 | 1,458 | 1,668 |
Free Cash Flow Per Share | -0.27 | -0.17 | 0.16 | 0.03 | 0.17 | 0.19 |
Dividend Per Share | - | - | 0.050 | 0.030 | - | - |
Dividend Growth | - | - | 66.67% | - | - | - |
Operating Margin | 1.00% | 1.88% | 8.57% | 7.27% | 10.26% | 13.21% |
Profit Margin | 0.67% | 1.39% | 5.69% | 6.48% | 8.67% | 11.34% |
Free Cash Flow Margin | -8.17% | -4.98% | 5.46% | 1.88% | 9.11% | 19.41% |
EBITDA | 725.01 | 1,161 | 3,776 | 1,584 | 1,728 | 1,318 |
EBITDA Margin | 1.58% | 2.43% | 9.18% | 7.90% | 10.80% | 15.34% |
D&A For EBITDA | 265.1 | 262.29 | 251.03 | 127.07 | 86.42 | 183.59 |
EBIT | 459.91 | 898.65 | 3,525 | 1,457 | 1,642 | 1,135 |
EBIT Margin | 1.00% | 1.88% | 8.57% | 7.27% | 10.26% | 13.21% |
Effective Tax Rate | 22.67% | 20.76% | 11.14% | 9.84% | 4.26% | - |
Source: S&P Global Market Intelligence. Insurance template. Financial Sources.