Thomas Wyatt Nigeria Plc (NGX:THOMASWY)
Nigeria · Delayed Price · Currency is NGN 2.750
0.00 (0.00%)
At close: Jul 3, 2026
Thomas Wyatt Nigeria Income Statement
Financials in millions NGN. Fiscal year is April - March.
Millions NGN. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 126.54 | 91.53 | 80.28 | 87.15 | 71.39 | 56.33 | |
Revenue Growth (YoY) | 76.70% | 14.01% | -7.89% | 22.07% | 26.74% | -26.82% |
Cost of Revenue | 114.95 | 99.16 | 80.62 | 94.36 | 78.32 | 61.61 |
Gross Profit | 11.59 | -7.63 | -0.34 | -7.21 | -6.93 | -5.28 |
Selling, General & Admin | 61.01 | 42.94 | 67.08 | 52.62 | 54.24 | 58.55 |
Other Operating Expenses | -26.51 | -29.6 | -78.23 | -111.91 | -47.28 | -0.2 |
Operating Expenses | 42.91 | 21.74 | -2.22 | -50.77 | 6.96 | 58.35 |
Operating Income | -31.32 | -29.37 | 1.88 | 43.56 | -13.89 | -63.64 |
Other Non Operating Income (Expenses) | -0 | -0 | - | - | -0 | - |
EBT Excluding Unusual Items | -31.33 | -29.37 | 1.88 | 43.56 | -13.89 | -63.64 |
Gain (Loss) on Sale of Assets | 19.45 | 19.45 | 3.25 | - | 101.43 | - |
Legal Settlements | - | - | - | - | - | 80.42 |
Other Unusual Items | 3.1 | 3.1 | - | - | 5 | - |
Pretax Income | -8.78 | -6.82 | 5.13 | 43.56 | 92.54 | 16.78 |
Income Tax Expense | 9.75 | 9.58 | 17.59 | 0.44 | 10.5 | 0.28 |
Earnings From Continuing Operations | -18.53 | -16.4 | -12.46 | 43.12 | 82.04 | 16.5 |
Minority Interest in Earnings | -11.99 | -7.98 | -27.72 | -6.37 | -7.7 | - |
Net Income | -30.52 | -24.37 | -40.18 | 36.75 | 74.34 | 16.5 |
Net Income to Common | -30.52 | -24.37 | -40.18 | 36.75 | 74.34 | 16.5 |
Net Income Growth | - | - | - | -50.57% | 350.63% | - |
Shares Outstanding (Basic) | 396 | 396 | 396 | 396 | 394 | 424 |
Shares Outstanding (Diluted) | 396 | 396 | 396 | 396 | 394 | 424 |
Shares Change (YoY) | - | - | - | 0.62% | -7.20% | 8.85% |
EPS (Basic) | -0.08 | -0.06 | -0.10 | 0.09 | 0.19 | 0.04 |
EPS (Diluted) | -0.08 | -0.06 | -0.10 | 0.09 | 0.19 | 0.04 |
EPS Growth | - | - | - | -50.88% | 385.60% | - |
Free Cash Flow | -43.79 | -15.25 | -5.72 | -20.59 | -36.82 | 41.6 |
Free Cash Flow Per Share | -0.11 | -0.04 | -0.01 | -0.05 | -0.09 | 0.10 |
Gross Margin | 9.16% | -8.34% | -0.43% | -8.27% | -9.71% | -9.38% |
Operating Margin | -24.75% | -32.09% | 2.34% | 49.98% | -19.45% | -112.97% |
Profit Margin | -24.12% | -26.63% | -50.05% | 42.16% | 104.13% | 29.29% |
Free Cash Flow Margin | -34.61% | -16.66% | -7.13% | -23.62% | -51.57% | 73.84% |
EBITDA | -2.02 | -4.65 | 23.94 | 64.72 | 4.85 | -46.02 |
EBITDA Margin | -1.59% | -5.08% | 29.82% | 74.26% | 6.79% | -81.69% |
D&A For EBITDA | 29.31 | 24.72 | 22.06 | 21.17 | 18.74 | 17.62 |
EBIT | -31.32 | -29.37 | 1.88 | 43.56 | -13.89 | -63.64 |
EBIT Margin | -24.75% | -32.09% | 2.34% | 49.98% | -19.45% | -112.97% |
Effective Tax Rate | - | - | 342.79% | 1.00% | 11.35% | 1.68% |
Advertising Expenses | - | 0.03 | 0.05 | 0.02 | 0.34 | 0.08 |